[ARK] YoY Cumulative Quarter Result on 30-Sep-2022 [#2]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -64.86%
YoY- 38.28%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Revenue 71,988 38,576 3,211 766 679 1,292 3,340 63.34%
PBT 2,324 431 -366 -593 -662 -1,127 75 73.10%
Tax 0 0 0 0 0 0 0 -
NP 2,324 431 -366 -593 -662 -1,127 75 73.10%
-
NP to SH 2,324 431 -366 -593 -662 -1,127 75 73.10%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 69,664 38,145 3,577 1,359 1,341 2,419 3,265 63.08%
-
Net Worth 24,415 13,224 13,224 15,312 13,920 13,628 17,522 5.44%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Net Worth 24,415 13,224 13,224 15,312 13,920 13,628 17,522 5.44%
NOSH 90,428 69,603 69,603 69,603 63,275 48,673 48,673 10.40%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
NP Margin 3.23% 1.12% -11.40% -77.42% -97.50% -87.23% 2.25% -
ROE 9.52% 3.26% -2.77% -3.87% -4.76% -8.27% 0.43% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 79.61 55.42 4.61 1.10 1.07 2.65 6.86 47.95%
EPS 2.57 0.62 -0.53 -0.85 -1.05 -2.32 0.15 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.19 0.19 0.22 0.22 0.28 0.36 -4.49%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 79.18 42.43 3.53 0.84 0.75 1.42 3.67 63.37%
EPS 2.56 0.47 -0.40 -0.65 -0.73 -1.24 0.08 73.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2685 0.1455 0.1455 0.1684 0.1531 0.1499 0.1927 5.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 -
Price 0.305 0.33 0.30 0.44 0.265 0.27 0.29 -
P/RPS 0.38 0.60 6.50 39.98 24.70 10.17 4.23 -31.96%
P/EPS 11.87 53.29 -57.05 -51.64 -25.33 -11.66 188.20 -35.70%
EY 8.43 1.88 -1.75 -1.94 -3.95 -8.58 0.53 55.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.74 1.58 2.00 1.20 0.96 0.81 5.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 28/11/24 28/11/23 30/11/22 24/11/21 27/11/20 28/11/19 21/08/18 -
Price 0.285 0.365 0.25 0.37 0.28 0.27 0.30 -
P/RPS 0.36 0.66 5.42 33.62 26.09 10.17 4.37 -32.89%
P/EPS 11.09 58.94 -47.54 -43.43 -26.76 -11.66 194.69 -36.73%
EY 9.02 1.70 -2.10 -2.30 -3.74 -8.58 0.51 58.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.92 1.32 1.68 1.27 0.96 0.83 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment