[ARK] YoY Quarter Result on 30-Sep-2022 [#2]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 35.14%
YoY- 55.56%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Revenue 36,586 3,085 416 352 508 1,749 1,879 60.74%
PBT 577 -144 -324 -289 -406 53 69 40.42%
Tax 0 0 0 0 0 0 -4 -
NP 577 -144 -324 -289 -406 53 65 41.77%
-
NP to SH 577 -144 -324 -289 -406 53 65 41.77%
-
Tax Rate 0.00% - - - - 0.00% 5.80% -
Total Cost 36,009 3,229 740 641 914 1,696 1,814 61.24%
-
Net Worth 13,224 13,224 15,312 13,920 13,628 17,522 17,522 -4.39%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Net Worth 13,224 13,224 15,312 13,920 13,628 17,522 17,522 -4.39%
NOSH 69,603 69,603 69,603 63,275 48,673 48,673 48,673 5.88%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
NP Margin 1.58% -4.67% -77.88% -82.10% -79.92% 3.03% 3.46% -
ROE 4.36% -1.09% -2.12% -2.08% -2.98% 0.30% 0.37% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
RPS 52.56 4.43 0.60 0.56 1.04 3.59 3.86 51.81%
EPS 0.83 -0.21 -0.47 -0.46 -0.83 0.11 0.13 34.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.22 0.22 0.28 0.36 0.36 -9.71%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
RPS 40.43 3.41 0.46 0.39 0.56 1.93 2.08 60.70%
EPS 0.64 -0.16 -0.36 -0.32 -0.45 0.06 0.07 42.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.1462 0.1692 0.1538 0.1506 0.1937 0.1937 -4.39%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 -
Price 0.33 0.30 0.44 0.265 0.27 0.29 0.49 -
P/RPS 0.63 6.77 73.62 47.64 25.87 8.07 12.69 -38.12%
P/EPS 39.81 -145.01 -94.52 -58.02 -32.37 266.33 366.92 -29.88%
EY 2.51 -0.69 -1.06 -1.72 -3.09 0.38 0.27 42.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.58 2.00 1.20 0.96 0.81 1.36 4.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Date 28/11/23 30/11/22 24/11/21 27/11/20 28/11/19 21/08/18 29/08/17 -
Price 0.365 0.25 0.37 0.28 0.27 0.30 0.46 -
P/RPS 0.69 5.64 61.91 50.33 25.87 8.35 11.92 -36.58%
P/EPS 44.03 -120.84 -79.49 -61.31 -32.37 275.51 344.46 -28.02%
EY 2.27 -0.83 -1.26 -1.63 -3.09 0.36 0.29 38.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.32 1.68 1.27 0.96 0.83 1.28 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment