[ARK] YoY Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -83.88%
YoY- 51.58%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Revenue 86,648 5,034 842 948 2,739 3,567 6,017 53.17%
PBT 1,712 -673 -1,045 -960 -1,801 -362 133 50.45%
Tax -11 0 -345 0 0 0 -5 13.43%
NP 1,701 -673 -1,390 -960 -1,801 -362 128 51.22%
-
NP to SH 1,701 -673 -1,390 -960 -1,801 -362 128 51.22%
-
Tax Rate 0.64% - - - - - 3.76% -
Total Cost 84,947 5,707 2,232 1,908 4,540 3,929 5,889 53.21%
-
Net Worth 14,616 13,224 14,616 13,920 13,141 17,035 17,522 -2.85%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Net Worth 14,616 13,224 14,616 13,920 13,141 17,035 17,522 -2.85%
NOSH 69,603 69,603 69,603 63,275 48,673 48,673 48,673 5.88%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
NP Margin 1.96% -13.37% -165.08% -101.27% -65.75% -10.15% 2.13% -
ROE 11.64% -5.09% -9.51% -6.90% -13.70% -2.12% 0.73% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
RPS 124.49 7.23 1.21 1.50 5.63 7.33 12.36 44.66%
EPS 2.44 -0.97 -2.00 -1.52 -3.70 -0.74 0.26 43.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.21 0.22 0.27 0.35 0.36 -8.25%
Adjusted Per Share Value based on latest NOSH - 69,603
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
RPS 95.76 5.56 0.93 1.05 3.03 3.94 6.65 53.17%
EPS 1.88 -0.74 -1.54 -1.06 -1.99 -0.40 0.14 51.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1615 0.1462 0.1615 0.1538 0.1452 0.1883 0.1937 -2.86%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 28/09/18 29/09/17 -
Price 0.35 0.285 0.325 0.29 0.29 0.31 0.41 -
P/RPS 0.28 3.94 26.87 19.36 5.15 4.23 3.32 -32.65%
P/EPS 14.32 -29.48 -16.27 -19.11 -7.84 -41.68 155.91 -31.73%
EY 6.98 -3.39 -6.14 -5.23 -12.76 -2.40 0.64 46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.50 1.55 1.32 1.07 0.89 1.14 6.29%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 CAGR
Date 27/02/24 24/02/23 23/02/22 24/03/21 06/02/20 28/11/18 17/11/17 -
Price 0.29 0.315 0.30 0.46 0.27 0.46 0.47 -
P/RPS 0.23 4.36 24.80 30.70 4.80 6.28 3.80 -36.13%
P/EPS 11.87 -32.58 -15.02 -30.32 -7.30 -61.85 178.72 -35.18%
EY 8.43 -3.07 -6.66 -3.30 -13.70 -1.62 0.56 54.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.66 1.43 2.09 1.00 1.31 1.31 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment