[ARK] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -22.59%
YoY- 51.58%
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 77,152 7,960 7,291 6,712 6,422 504 1,120 1576.10%
PBT 862 -584 -820 -897 -732 -888 -1,722 -
Tax 0 0 0 0 0 0 -345 -
NP 862 -584 -820 -897 -732 -888 -2,067 -
-
NP to SH 862 -584 -820 -897 -732 -888 -2,067 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 76,290 8,544 8,111 7,609 7,154 1,392 3,187 728.99%
-
Net Worth 13,224 12,528 12,528 13,224 13,224 13,224 13,920 -3.35%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 13,224 12,528 12,528 13,224 13,224 13,224 13,920 -3.35%
NOSH 69,603 69,603 69,603 69,603 69,603 69,603 69,603 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.12% -7.34% -11.25% -13.37% -11.40% -176.19% -184.55% -
ROE 6.52% -4.66% -6.55% -6.79% -5.54% -6.71% -14.85% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 110.85 11.44 10.48 9.64 9.23 0.72 1.61 1575.54%
EPS 1.24 -0.84 -1.18 -1.29 -1.06 -1.28 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.19 0.19 0.19 0.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.27 8.80 8.06 7.42 7.10 0.56 1.24 1574.16%
EPS 0.95 -0.65 -0.91 -0.99 -0.81 -0.98 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.1385 0.1385 0.1462 0.1462 0.1462 0.1538 -3.31%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.33 0.235 0.24 0.285 0.30 0.27 0.31 -
P/RPS 0.30 2.05 2.29 2.96 3.25 37.29 19.27 -93.74%
P/EPS 26.65 -28.01 -20.37 -22.11 -28.53 -21.16 -10.44 -
EY 3.75 -3.57 -4.91 -4.52 -3.51 -4.73 -9.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.31 1.33 1.50 1.58 1.42 1.55 8.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 22/08/23 29/05/23 24/02/23 30/11/22 24/08/22 26/05/22 -
Price 0.365 0.395 0.22 0.315 0.25 0.265 0.265 -
P/RPS 0.33 3.45 2.10 3.27 2.71 36.60 16.47 -92.60%
P/EPS 29.47 -47.08 -18.67 -24.43 -23.77 -20.77 -8.92 -
EY 3.39 -2.12 -5.36 -4.09 -4.21 -4.81 -11.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.19 1.22 1.66 1.32 1.39 1.32 28.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment