[YLI] YoY Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 90.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 95,000 74,504 61,556 49,400 0 -100.00%
PBT 30,486 22,630 16,923 14,829 0 -100.00%
Tax -8,532 -6,223 -3,146 -3,653 0 -100.00%
NP 21,954 16,407 13,777 11,176 0 -100.00%
-
NP to SH 21,954 16,407 13,777 11,176 0 -100.00%
-
Tax Rate 27.99% 27.50% 18.59% 24.63% - -
Total Cost 73,046 58,097 47,779 38,224 0 -100.00%
-
Net Worth 131,811 107,255 50,974 72,606 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 131,811 107,255 50,974 72,606 0 -100.00%
NOSH 62,175 61,288 34,913 30,002 30,006 -0.75%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 23.11% 22.02% 22.38% 22.62% 0.00% -
ROE 16.66% 15.30% 27.03% 15.39% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 152.79 121.56 176.31 164.65 0.00 -100.00%
EPS 35.31 26.77 39.46 37.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 1.75 1.46 2.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 92.32 72.40 59.82 48.01 0.00 -100.00%
EPS 21.33 15.94 13.39 10.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2809 1.0423 0.4954 0.7056 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 3.80 2.92 2.46 0.00 0.00 -
P/RPS 2.49 2.40 1.40 0.00 0.00 -100.00%
P/EPS 10.76 10.91 6.23 0.00 0.00 -100.00%
EY 9.29 9.17 16.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.67 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 27/02/02 21/02/01 27/01/00 - -
Price 4.12 3.80 2.41 2.34 0.00 -
P/RPS 2.70 3.13 1.37 1.42 0.00 -100.00%
P/EPS 11.67 14.19 6.11 6.28 0.00 -100.00%
EY 8.57 7.04 16.37 15.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.17 1.65 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment