[CHUAN] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -38.23%
YoY- 235.45%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 149,035 129,284 114,949 171,944 152,641 112,858 91,410 8.48%
PBT 9,173 3,686 3,879 7,398 2,246 -439 442 65.73%
Tax -1,823 -964 -1,280 -2,084 -688 -552 -295 35.44%
NP 7,350 2,722 2,599 5,314 1,558 -991 147 91.88%
-
NP to SH 7,025 2,510 2,504 5,186 1,546 -789 147 90.44%
-
Tax Rate 19.87% 26.15% 33.00% 28.17% 30.63% - 66.74% -
Total Cost 141,685 126,562 112,350 166,630 151,083 113,849 91,263 7.60%
-
Net Worth 145,517 129,264 118,939 101,465 92,311 86,521 89,981 8.33%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 1,344 - - -
Div Payout % - - - - 86.96% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 145,517 129,264 118,939 101,465 92,311 86,521 89,981 8.33%
NOSH 167,261 125,500 125,200 125,265 44,811 44,829 44,545 24.65%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.93% 2.11% 2.26% 3.09% 1.02% -0.88% 0.16% -
ROE 4.83% 1.94% 2.11% 5.11% 1.67% -0.91% 0.16% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 89.10 103.02 91.81 137.26 340.63 251.75 205.21 -12.97%
EPS 4.20 2.00 2.00 4.14 3.45 -1.76 0.33 52.77%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.87 1.03 0.95 0.81 2.06 1.93 2.02 -13.09%
Adjusted Per Share Value based on latest NOSH - 125,265
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 88.36 76.65 68.15 101.94 90.50 66.91 54.19 8.48%
EPS 4.16 1.49 1.48 3.07 0.92 -0.47 0.09 89.38%
DPS 0.00 0.00 0.00 0.00 0.80 0.00 0.00 -
NAPS 0.8627 0.7664 0.7052 0.6016 0.5473 0.513 0.5335 8.33%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.50 0.44 0.20 0.31 0.50 0.39 0.48 -
P/RPS 0.56 0.43 0.22 0.23 0.15 0.15 0.23 15.97%
P/EPS 11.90 22.00 10.00 7.49 14.49 -22.16 145.45 -34.09%
EY 8.40 4.55 10.00 13.35 6.90 -4.51 0.69 51.64%
DY 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.57 0.43 0.21 0.38 0.24 0.20 0.24 15.50%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 31/05/10 27/05/09 26/05/08 31/05/07 29/05/06 30/05/05 -
Price 0.515 0.39 0.26 0.28 0.54 0.45 0.41 -
P/RPS 0.58 0.38 0.28 0.20 0.16 0.18 0.20 19.40%
P/EPS 12.26 19.50 13.00 6.76 15.65 -25.57 124.24 -32.00%
EY 8.16 5.13 7.69 14.79 6.39 -3.91 0.80 47.23%
DY 0.00 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.59 0.38 0.27 0.35 0.26 0.23 0.20 19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment