[CHUAN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 196.68%
YoY- 235.45%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 134,788 179,848 207,610 171,944 136,838 172,311 139,174 -2.10%
PBT 803 8,134 16,396 7,398 2,549 3,115 4,755 -69.28%
Tax -203 -2,699 -4,268 -2,084 -748 -945 -1,388 -72.07%
NP 600 5,435 12,128 5,314 1,801 2,170 3,367 -68.16%
-
NP to SH 635 5,176 11,796 5,186 1,748 2,054 3,050 -64.70%
-
Tax Rate 25.28% 33.18% 26.03% 28.17% 29.34% 30.34% 29.19% -
Total Cost 134,188 174,413 195,482 166,630 135,037 170,141 135,807 -0.79%
-
Net Worth 115,561 116,553 112,820 101,465 96,514 95,185 94,052 14.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,863 - - - - - - -
Div Payout % 293.53% - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 115,561 116,553 112,820 101,465 96,514 95,185 94,052 14.64%
NOSH 124,259 125,326 125,356 125,265 125,343 125,243 44,787 96.83%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.45% 3.02% 5.84% 3.09% 1.32% 1.26% 2.42% -
ROE 0.55% 4.44% 10.46% 5.11% 1.81% 2.16% 3.24% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 108.47 143.50 165.62 137.26 109.17 137.58 310.75 -50.26%
EPS 0.51 4.13 9.41 4.14 1.39 1.64 6.81 -82.09%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.90 0.81 0.77 0.76 2.10 -41.75%
Adjusted Per Share Value based on latest NOSH - 125,265
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 79.91 106.63 123.09 101.94 81.13 102.16 82.51 -2.10%
EPS 0.38 3.07 6.99 3.07 1.04 1.22 1.81 -64.50%
DPS 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6851 0.691 0.6689 0.6016 0.5722 0.5643 0.5576 14.64%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.26 0.30 0.31 0.28 0.39 0.59 -
P/RPS 0.23 0.18 0.18 0.23 0.26 0.28 0.19 13.51%
P/EPS 48.92 6.30 3.19 7.49 20.08 23.78 8.66 215.52%
EY 2.04 15.88 31.37 13.35 4.98 4.21 11.54 -68.33%
DY 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.33 0.38 0.36 0.51 0.28 -2.38%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 27/11/07 30/08/07 -
Price 0.18 0.18 0.32 0.28 0.30 0.32 0.38 -
P/RPS 0.17 0.13 0.19 0.20 0.27 0.23 0.12 26.00%
P/EPS 35.22 4.36 3.40 6.76 21.51 19.51 5.58 239.63%
EY 2.84 22.94 29.41 14.79 4.65 5.13 17.92 -70.55%
DY 8.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.36 0.35 0.39 0.42 0.18 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment