[KOMARK] YoY Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 218.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Revenue 51,521 40,674 37,277 33,470 31,701 27,105 -0.68%
PBT 3,068 1,152 954 2,827 1,296 458 -2.00%
Tax -2,032 -63 -120 -496 -140 -138 -2.81%
NP 1,036 1,089 834 2,331 1,156 320 -1.24%
-
NP to SH 1,036 1,089 834 2,331 1,156 320 -1.24%
-
Tax Rate 66.23% 5.47% 12.58% 17.55% 10.80% 30.13% -
Total Cost 50,485 39,585 36,443 31,139 30,545 26,785 -0.67%
-
Net Worth 103,599 104,836 103,642 110,694 5,406,777 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 103,599 104,836 103,642 110,694 5,406,777 0 -100.00%
NOSH 81,574 81,268 80,970 80,103 30,025 29,906 -1.06%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 2.01% 2.68% 2.24% 6.96% 3.65% 1.18% -
ROE 1.00% 1.04% 0.80% 2.11% 0.02% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 63.16 50.05 46.04 41.78 105.58 90.63 0.38%
EPS 1.27 1.34 1.03 2.91 3.85 1.07 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.28 1.3819 180.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,900
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 22.31 17.61 16.14 14.49 13.73 11.74 -0.68%
EPS 0.45 0.47 0.36 1.01 0.50 0.14 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.454 0.4488 0.4794 23.414 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/00 - - -
Price 0.54 0.83 0.79 1.09 0.00 0.00 -
P/RPS 0.85 1.66 1.72 2.61 0.00 0.00 -100.00%
P/EPS 42.52 61.94 76.70 37.46 0.00 0.00 -100.00%
EY 2.35 1.61 1.30 2.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.64 0.62 0.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/04 30/12/03 27/12/02 21/12/00 23/12/99 - -
Price 0.52 0.80 0.78 0.96 0.00 0.00 -
P/RPS 0.82 1.60 1.69 2.30 0.00 0.00 -100.00%
P/EPS 40.94 59.70 75.73 32.99 0.00 0.00 -100.00%
EY 2.44 1.68 1.32 3.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.61 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment