[WOODLAN] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 27.75%
YoY- 58.1%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 46,634 51,642 43,309 53,755 57,098 46,303 -0.00%
PBT 549 3,125 1,342 4,852 3,225 5,329 2.41%
Tax -394 -924 -556 -1,565 -1,146 -8 -4.01%
NP 155 2,201 786 3,287 2,079 5,321 3.78%
-
NP to SH 155 2,201 786 3,287 2,079 5,321 3.78%
-
Tax Rate 71.77% 29.57% 41.43% 32.25% 35.53% 0.15% -
Total Cost 46,479 49,441 42,523 50,468 55,019 40,982 -0.13%
-
Net Worth 46,897 45,358 41,599 42,587 40,580 37,992 -0.22%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 715 669 - - - - -100.00%
Div Payout % 461.54% 30.41% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 46,897 45,358 41,599 42,587 40,580 37,992 -0.22%
NOSH 39,743 37,179 19,999 19,993 19,990 19,996 -0.71%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.33% 4.26% 1.81% 6.11% 3.64% 11.49% -
ROE 0.33% 4.85% 1.89% 7.72% 5.12% 14.01% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 117.34 138.90 216.55 268.86 285.63 231.56 0.71%
EPS 0.39 5.92 3.93 16.44 10.40 26.61 4.54%
DPS 1.80 1.80 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.18 1.22 2.08 2.13 2.03 1.90 0.50%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 107.62 119.17 99.94 124.05 131.76 106.85 -0.00%
EPS 0.36 5.08 1.81 7.59 4.80 12.28 3.78%
DPS 1.65 1.54 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0822 1.0467 0.96 0.9828 0.9365 0.8768 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.70 1.15 1.94 1.70 2.70 0.00 -
P/RPS 0.60 0.83 0.90 0.63 0.95 0.00 -100.00%
P/EPS 179.49 19.43 49.36 10.34 25.96 0.00 -100.00%
EY 0.56 5.15 2.03 9.67 3.85 0.00 -100.00%
DY 2.57 1.57 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.94 0.93 0.80 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 19/11/03 28/11/02 27/11/01 15/11/00 12/11/99 -
Price 0.76 1.13 1.85 1.98 3.20 0.00 -
P/RPS 0.65 0.81 0.85 0.74 1.12 0.00 -100.00%
P/EPS 194.87 19.09 47.07 12.04 30.77 0.00 -100.00%
EY 0.51 5.24 2.12 8.30 3.25 0.00 -100.00%
DY 2.37 1.59 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.93 0.89 0.93 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment