[WOODLAN] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.87%
YoY- -50.46%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 20,007 13,293 18,078 24,206 19,064 -0.05%
PBT 1,578 158 1,030 1,724 2,500 0.48%
Tax -372 -49 -316 -490 -9 -3.80%
NP 1,206 109 714 1,234 2,491 0.75%
-
NP to SH 1,206 109 714 1,234 2,491 0.75%
-
Tax Rate 23.57% 31.01% 30.68% 28.42% 0.36% -
Total Cost 18,801 13,184 17,364 22,972 16,573 -0.13%
-
Net Worth 45,411 41,221 42,600 40,599 37,984 -0.18%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 45,411 41,221 42,600 40,599 37,984 -0.18%
NOSH 37,222 19,818 20,000 19,999 19,991 -0.64%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.03% 0.82% 3.95% 5.10% 13.07% -
ROE 2.66% 0.26% 1.68% 3.04% 6.56% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.75 67.07 90.39 121.03 95.36 0.59%
EPS 3.24 0.55 3.57 6.17 12.46 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 2.08 2.13 2.03 1.90 0.46%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.17 30.68 41.72 55.86 43.99 -0.05%
EPS 2.78 0.25 1.65 2.85 5.75 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0479 0.9513 0.9831 0.9369 0.8766 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.15 1.94 1.70 2.70 0.00 -
P/RPS 2.14 2.89 1.88 2.23 0.00 -100.00%
P/EPS 35.49 352.73 47.62 43.76 0.00 -100.00%
EY 2.82 0.28 2.10 2.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 0.80 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 28/11/02 27/11/01 15/11/00 12/11/99 -
Price 1.13 1.85 1.98 3.20 0.00 -
P/RPS 2.10 2.76 2.19 2.64 0.00 -100.00%
P/EPS 34.88 336.36 55.46 51.86 0.00 -100.00%
EY 2.87 0.30 1.80 1.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 0.93 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment