[WOODLAN] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -12.87%
YoY- -13.0%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 64,425 64,664 57,817 74,915 76,863 19,064 -1.27%
PBT 1,228 4,227 1,189 5,706 5,186 2,500 0.75%
Tax -608 -1,113 -607 -2,187 -1,141 -9 -4.33%
NP 620 3,114 582 3,519 4,045 2,491 1.47%
-
NP to SH 620 3,114 582 3,519 4,045 2,491 1.47%
-
Tax Rate 49.51% 26.33% 51.05% 38.33% 22.00% 0.36% -
Total Cost 63,805 61,550 57,235 71,396 72,818 16,573 -1.40%
-
Net Worth 49,166 45,411 39,636 42,600 40,599 37,984 -0.27%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,433 1,364 1,436 1,439 1,000 - -100.00%
Div Payout % 231.13% 43.81% 246.75% 40.92% 24.72% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 49,166 45,411 39,636 42,600 40,599 37,984 -0.27%
NOSH 41,666 37,222 19,818 20,000 19,999 19,991 -0.76%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.96% 4.82% 1.01% 4.70% 5.26% 13.07% -
ROE 1.26% 6.86% 1.47% 8.26% 9.96% 6.56% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 154.62 173.72 291.74 374.58 384.32 95.36 -0.50%
EPS 1.49 8.37 2.94 17.60 20.23 12.46 2.25%
DPS 3.44 3.67 7.20 7.20 5.00 0.00 -100.00%
NAPS 1.18 1.22 2.00 2.13 2.03 1.90 0.50%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 148.67 149.22 133.42 172.88 177.38 43.99 -1.27%
EPS 1.43 7.19 1.34 8.12 9.33 5.75 1.47%
DPS 3.31 3.15 3.31 3.32 2.31 0.00 -100.00%
NAPS 1.1346 1.0479 0.9147 0.9831 0.9369 0.8766 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.70 1.15 1.94 1.70 2.70 0.00 -
P/RPS 0.45 0.66 0.66 0.45 0.70 0.00 -100.00%
P/EPS 47.04 13.75 66.06 9.66 13.35 0.00 -100.00%
EY 2.13 7.27 1.51 10.35 7.49 0.00 -100.00%
DY 4.91 3.19 3.71 4.24 1.85 0.00 -100.00%
P/NAPS 0.59 0.94 0.97 0.80 1.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 19/11/03 28/11/02 27/11/01 15/11/00 - -
Price 0.76 1.13 1.85 1.98 3.20 0.00 -
P/RPS 0.49 0.65 0.63 0.53 0.83 0.00 -100.00%
P/EPS 51.08 13.51 63.00 11.25 15.82 0.00 -100.00%
EY 1.96 7.40 1.59 8.89 6.32 0.00 -100.00%
DY 4.53 3.24 3.89 3.64 1.56 0.00 -100.00%
P/NAPS 0.64 0.93 0.93 0.93 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment