[ZECON] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 29.99%
YoY- -109.53%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Revenue 122,160 45,874 44,910 328,157 507,514 179,382 145,678 -2.67%
PBT 8,819 35,464 13,617 10,892 57,940 17,099 -9,484 -
Tax -4,771 -20,255 -128 -3,520 -9,995 -20,552 -5,113 -1.05%
NP 4,048 15,209 13,489 7,372 47,945 -3,453 -14,597 -
-
NP to SH -276 1,126 -1,809 -3,788 39,744 -14,487 -12,544 -44.40%
-
Tax Rate 54.10% 57.11% 0.94% 32.32% 17.25% 120.19% - -
Total Cost 118,112 30,665 31,421 320,785 459,569 182,835 160,275 -4.58%
-
Net Worth 231,423 231,423 231,411 252,207 259,413 229,279 247,620 -1.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Net Worth 231,423 231,423 231,411 252,207 259,413 229,279 247,620 -1.03%
NOSH 147,403 147,403 147,403 144,118 144,118 131,016 131,016 1.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
NP Margin 3.31% 33.15% 30.04% 2.25% 9.45% -1.92% -10.02% -
ROE -0.12% 0.49% -0.78% -1.50% 15.32% -6.32% -5.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 82.87 31.12 30.47 227.70 352.15 136.92 116.49 -5.10%
EPS -0.19 0.76 -1.23 -2.63 27.58 -11.06 -10.03 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.75 1.80 1.75 1.98 -3.50%
Adjusted Per Share Value based on latest NOSH - 144,118
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 82.51 30.98 30.33 221.63 342.77 121.15 98.39 -2.67%
EPS -0.19 0.76 -1.22 -2.56 26.84 -9.78 -8.47 -44.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.563 1.563 1.5629 1.7034 1.752 1.5485 1.6724 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 -
Price 0.46 0.40 0.40 0.44 0.55 0.165 0.685 -
P/RPS 0.56 1.29 1.31 0.19 0.16 0.12 0.59 -0.79%
P/EPS -245.67 52.36 -32.59 -16.74 1.99 -1.49 -6.83 73.50%
EY -0.41 1.91 -3.07 -5.97 50.14 -67.01 -14.64 -42.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.25 0.25 0.31 0.09 0.35 -2.85%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/08/24 24/08/23 25/08/22 26/08/21 28/08/20 28/02/19 27/02/18 -
Price 0.49 0.38 0.385 0.44 0.59 0.225 0.66 -
P/RPS 0.59 1.22 1.26 0.19 0.17 0.16 0.57 0.53%
P/EPS -261.69 49.75 -31.37 -16.74 2.14 -2.03 -6.58 76.21%
EY -0.38 2.01 -3.19 -5.97 46.74 -49.14 -15.20 -43.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.25 0.33 0.13 0.33 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment