[ZECON] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -1683.84%
YoY- -540.91%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 328,157 507,514 179,382 145,678 103,723 85,556 72,329 26.18%
PBT 10,892 57,940 17,099 -9,484 2,719 -15,520 -8,519 -
Tax -3,520 -9,995 -20,552 -5,113 -358 -1,539 -1,210 17.85%
NP 7,372 47,945 -3,453 -14,597 2,361 -17,059 -9,729 -
-
NP to SH -3,788 39,744 -14,487 -12,544 2,845 -16,132 -5,131 -4.56%
-
Tax Rate 32.32% 17.25% 120.19% - 13.17% - - -
Total Cost 320,785 459,569 182,835 160,275 101,362 102,615 82,058 23.33%
-
Net Worth 252,207 259,413 229,279 247,620 98,857 47,657 72,619 21.10%
Dividend
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 252,207 259,413 229,279 247,620 98,857 47,657 72,619 21.10%
NOSH 144,118 144,118 131,016 131,016 119,106 119,143 119,048 2.98%
Ratio Analysis
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.25% 9.45% -1.92% -10.02% 2.28% -19.94% -13.45% -
ROE -1.50% 15.32% -6.32% -5.07% 2.88% -33.85% -7.07% -
Per Share
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 227.70 352.15 136.92 116.49 87.08 71.81 60.76 22.53%
EPS -2.63 27.58 -11.06 -10.03 2.39 -13.54 -4.31 -7.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.80 1.75 1.98 0.83 0.40 0.61 17.59%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 222.63 344.30 121.69 98.83 70.37 58.04 49.07 26.18%
EPS -2.57 26.96 -9.83 -8.51 1.93 -10.94 -3.48 -4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.711 1.7599 1.5555 1.6799 0.6707 0.3233 0.4927 21.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.44 0.55 0.165 0.685 0.55 0.77 0.91 -
P/RPS 0.19 0.16 0.12 0.59 0.63 1.07 1.50 -27.22%
P/EPS -16.74 1.99 -1.49 -6.83 23.03 -5.69 -21.11 -3.50%
EY -5.97 50.14 -67.01 -14.64 4.34 -17.58 -4.74 3.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.09 0.35 0.66 1.93 1.49 -24.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/08/21 28/08/20 28/02/19 27/02/18 28/02/17 25/02/16 13/02/15 -
Price 0.44 0.59 0.225 0.66 0.575 0.755 0.87 -
P/RPS 0.19 0.17 0.16 0.57 0.66 1.05 1.43 -26.68%
P/EPS -16.74 2.14 -2.03 -6.58 24.07 -5.58 -20.19 -2.84%
EY -5.97 46.74 -49.14 -15.20 4.15 -17.93 -4.95 2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.13 0.33 0.69 1.89 1.43 -23.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment