[KENMARK] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 61.0%
YoY- 4.31%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 193,648 163,486 135,005 138,373 153,681 110,019 0 -100.00%
PBT 20,682 15,920 13,379 14,920 14,303 10,984 0 -100.00%
Tax -5 0 -6 0 0 0 0 -100.00%
NP 20,677 15,920 13,373 14,920 14,303 10,984 0 -100.00%
-
NP to SH 20,677 15,920 13,373 14,920 14,303 10,984 0 -100.00%
-
Tax Rate 0.02% 0.00% 0.04% 0.00% 0.00% 0.00% - -
Total Cost 172,971 147,566 121,632 123,453 139,378 99,035 0 -100.00%
-
Net Worth 275,482 251,040 231,694 218,493 160,309 143,930 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 275,482 251,040 231,694 218,493 160,309 143,930 0 -100.00%
NOSH 158,323 155,925 155,499 156,066 39,004 39,005 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.68% 9.74% 9.91% 10.78% 9.31% 9.98% 0.00% -
ROE 7.51% 6.34% 5.77% 6.83% 8.92% 7.63% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 122.31 104.85 86.82 88.66 394.01 282.06 0.00 -100.00%
EPS 13.06 10.21 8.60 9.56 36.67 28.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.61 1.49 1.40 4.11 3.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 156,132
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.08 0.91 0.76 0.77 0.86 0.62 0.00 -100.00%
EPS 0.12 0.09 0.07 0.08 0.08 0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0154 0.014 0.013 0.0122 0.009 0.0081 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 - - - - - -
Price 1.79 1.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.46 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.71 10.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.30 9.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 20/11/03 29/11/02 30/11/01 24/11/00 26/11/99 - -
Price 1.46 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.19 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.18 10.38 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.95 9.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment