[HIGHTEC] YoY Cumulative Quarter Result on 30-Apr-2002 [#2]

Announcement Date
24-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 185.71%
YoY- -92.39%
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 11,987 10,981 10,709 10,570 14,504 18,685 13,322 0.11%
PBT -507 34 324 349 1,359 2,811 2,712 -
Tax -149 -139 -175 -269 -308 -539 0 -100.00%
NP -656 -105 149 80 1,051 2,272 2,712 -
-
NP to SH -656 -105 149 80 1,051 2,272 2,712 -
-
Tax Rate - 408.82% 54.01% 77.08% 22.66% 19.17% 0.00% -
Total Cost 12,643 11,086 10,560 10,490 13,453 16,413 10,610 -0.18%
-
Net Worth 52,471 51,692 53,156 54,799 55,946 54,023 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 1,009 1,006 - - - - -
Div Payout % - 0.00% 675.68% - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 52,471 51,692 53,156 54,799 55,946 54,023 0 -100.00%
NOSH 40,675 40,384 40,270 39,999 39,961 30,013 30,000 -0.32%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -5.47% -0.96% 1.39% 0.76% 7.25% 12.16% 20.36% -
ROE -1.25% -0.20% 0.28% 0.15% 1.88% 4.21% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 29.47 27.19 26.59 26.43 36.29 62.26 44.41 0.43%
EPS -1.48 -0.26 0.37 0.20 2.63 7.57 9.04 -
DPS 0.00 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.32 1.37 1.40 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 9.84 9.01 8.79 8.68 11.90 15.34 10.93 0.11%
EPS -0.54 -0.09 0.12 0.07 0.86 1.86 2.23 -
DPS 0.00 0.83 0.83 0.00 0.00 0.00 0.00 -
NAPS 0.4307 0.4243 0.4363 0.4498 0.4592 0.4434 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.70 0.92 1.02 1.66 1.45 5.25 0.00 -
P/RPS 2.38 3.38 3.84 6.28 4.00 8.43 0.00 -100.00%
P/EPS -43.40 -353.85 275.68 830.00 55.13 69.35 0.00 -100.00%
EY -2.30 -0.28 0.36 0.12 1.81 1.44 0.00 -100.00%
DY 0.00 2.72 2.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.77 1.21 1.04 2.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 21/06/05 28/06/04 30/06/03 24/06/02 29/06/01 23/06/00 - -
Price 0.60 0.90 1.08 1.47 1.36 4.02 0.00 -
P/RPS 2.04 3.31 4.06 5.56 3.75 6.46 0.00 -100.00%
P/EPS -37.20 -346.15 291.89 735.00 51.71 53.10 0.00 -100.00%
EY -2.69 -0.29 0.34 0.14 1.93 1.88 0.00 -100.00%
DY 0.00 2.78 2.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.70 0.82 1.07 0.97 2.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment