[HIGHTEC] YoY Cumulative Quarter Result on 30-Apr-2005 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
21-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 23.27%
YoY- -524.76%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 15,916 13,134 14,861 11,987 10,981 10,709 10,570 7.05%
PBT 2,315 519 480 -507 34 324 349 37.03%
Tax -575 -164 -625 -149 -139 -175 -269 13.48%
NP 1,740 355 -145 -656 -105 149 80 66.99%
-
NP to SH 1,766 389 -145 -656 -105 149 80 67.40%
-
Tax Rate 24.84% 31.60% 130.21% - 408.82% 54.01% 77.08% -
Total Cost 14,176 12,779 15,006 12,643 11,086 10,560 10,490 5.14%
-
Net Worth 46,315 49,030 98,277 52,471 51,692 53,156 54,799 -2.76%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - 1,013 - - 1,009 1,006 - -
Div Payout % - 260.42% - - 0.00% 675.68% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 46,315 49,030 98,277 52,471 51,692 53,156 54,799 -2.76%
NOSH 37,654 40,520 80,555 40,675 40,384 40,270 39,999 -1.00%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 10.93% 2.70% -0.98% -5.47% -0.96% 1.39% 0.76% -
ROE 3.81% 0.79% -0.15% -1.25% -0.20% 0.28% 0.15% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 42.27 32.41 18.45 29.47 27.19 26.59 26.43 8.13%
EPS 4.69 0.96 -0.18 -1.48 -0.26 0.37 0.20 69.10%
DPS 0.00 2.50 0.00 0.00 2.50 2.50 0.00 -
NAPS 1.23 1.21 1.22 1.29 1.28 1.32 1.37 -1.77%
Adjusted Per Share Value based on latest NOSH - 40,806
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 13.06 10.78 12.20 9.84 9.01 8.79 8.68 7.03%
EPS 1.45 0.32 -0.12 -0.54 -0.09 0.12 0.07 65.64%
DPS 0.00 0.83 0.00 0.00 0.83 0.83 0.00 -
NAPS 0.3801 0.4024 0.8066 0.4307 0.4243 0.4363 0.4498 -2.76%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.79 0.70 0.57 0.70 0.92 1.02 1.66 -
P/RPS 1.87 2.16 3.09 2.38 3.38 3.84 6.28 -18.26%
P/EPS 16.84 72.92 -316.67 -43.40 -353.85 275.68 830.00 -47.74%
EY 5.94 1.37 -0.32 -2.30 -0.28 0.36 0.12 91.50%
DY 0.00 3.57 0.00 0.00 2.72 2.45 0.00 -
P/NAPS 0.64 0.58 0.47 0.54 0.72 0.77 1.21 -10.06%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 23/06/08 20/06/07 30/06/06 21/06/05 28/06/04 30/06/03 24/06/02 -
Price 0.78 0.65 0.56 0.60 0.90 1.08 1.47 -
P/RPS 1.85 2.01 3.04 2.04 3.31 4.06 5.56 -16.74%
P/EPS 16.63 67.71 -311.11 -37.20 -346.15 291.89 735.00 -46.78%
EY 6.01 1.48 -0.32 -2.69 -0.29 0.34 0.14 87.01%
DY 0.00 3.85 0.00 0.00 2.78 2.31 0.00 -
P/NAPS 0.63 0.54 0.46 0.47 0.70 0.82 1.07 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment