[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2002 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 42.86%
YoY- -92.39%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 21,880 24,069 22,434 21,140 19,884 27,916 28,613 -16.33%
PBT -732 1,836 1,353 698 576 2,699 2,602 -
Tax -408 -1,640 -512 -538 -464 -812 -565 -19.46%
NP -1,140 196 841 160 112 1,887 2,037 -
-
NP to SH -1,140 196 841 160 112 1,887 2,037 -
-
Tax Rate - 89.32% 37.84% 77.08% 80.56% 30.09% 21.71% -
Total Cost 23,020 23,873 21,593 20,980 19,772 26,029 26,576 -9.10%
-
Net Worth 54,557 52,642 56,223 54,799 54,799 54,887 56,399 -2.18%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - 2,009 - - - 2,003 - -
Div Payout % - 1,025.13% - - - 106.16% - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 54,557 52,642 56,223 54,799 54,799 54,887 56,399 -2.18%
NOSH 40,714 40,185 40,448 39,999 39,999 40,063 39,999 1.18%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin -5.21% 0.81% 3.75% 0.76% 0.56% 6.76% 7.12% -
ROE -2.09% 0.37% 1.50% 0.29% 0.20% 3.44% 3.61% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 53.74 59.90 55.46 52.85 49.71 69.68 71.53 -17.31%
EPS -2.80 0.48 2.08 0.40 0.28 4.71 5.09 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.34 1.31 1.39 1.37 1.37 1.37 1.41 -3.32%
Adjusted Per Share Value based on latest NOSH - 40,000
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 17.96 19.76 18.41 17.35 16.32 22.91 23.49 -16.34%
EPS -0.94 0.16 0.69 0.13 0.09 1.55 1.67 -
DPS 0.00 1.65 0.00 0.00 0.00 1.64 0.00 -
NAPS 0.4478 0.4321 0.4615 0.4498 0.4498 0.4505 0.4629 -2.18%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 -
Price 1.11 1.20 1.38 1.66 1.73 1.98 1.90 -
P/RPS 2.07 2.00 2.49 3.14 3.48 2.84 2.66 -15.35%
P/EPS -39.64 246.03 66.35 415.00 617.86 42.04 37.30 -
EY -2.52 0.41 1.51 0.24 0.16 2.38 2.68 -
DY 0.00 4.17 0.00 0.00 0.00 2.53 0.00 -
P/NAPS 0.83 0.92 0.99 1.21 1.26 1.45 1.35 -27.63%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 23/12/02 30/09/02 24/06/02 28/03/02 27/12/01 21/09/01 -
Price 1.05 1.15 1.14 1.47 1.74 1.76 1.40 -
P/RPS 1.95 1.92 2.06 2.78 3.50 2.53 1.96 -0.33%
P/EPS -37.50 235.78 54.81 367.50 621.43 37.37 27.49 -
EY -2.67 0.42 1.82 0.27 0.16 2.68 3.64 -
DY 0.00 4.35 0.00 0.00 0.00 2.84 0.00 -
P/NAPS 0.78 0.88 0.82 1.07 1.27 1.28 0.99 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment