[MMM] YoY Cumulative Quarter Result on 30-Nov-2000 [#1]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -75.45%
YoY- 10.9%
View:
Show?
Cumulative Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 25,358 33,025 14,635 8,768 8,024 0 -100.00%
PBT 2,009 1,868 2,072 1,418 1,255 0 -100.00%
Tax 27 0 0 -14 11 0 -100.00%
NP 2,036 1,868 2,072 1,404 1,266 0 -100.00%
-
NP to SH 2,036 1,868 2,072 1,404 1,266 0 -100.00%
-
Tax Rate -1.34% 0.00% 0.00% 0.99% -0.88% - -
Total Cost 23,322 31,157 12,563 7,364 6,758 0 -100.00%
-
Net Worth 137,379 78,820 57,655 45,489 46,209 41,576 -1.24%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 137,379 78,820 57,655 45,489 46,209 41,576 -1.24%
NOSH 101,800 62,895 30,028 28,080 31,650 29,486 -1.29%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 8.03% 5.66% 14.16% 16.01% 15.78% 0.00% -
ROE 1.48% 2.37% 3.59% 3.09% 2.74% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 24.91 52.51 48.74 31.23 25.35 0.00 -100.00%
EPS 2.00 2.97 6.90 5.00 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3495 1.2532 1.92 1.62 1.46 1.41 0.04%
Adjusted Per Share Value based on latest NOSH - 28,080
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 15.15 19.72 8.74 5.24 4.79 0.00 -100.00%
EPS 1.22 1.12 1.24 0.84 0.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8205 0.4708 0.3444 0.2717 0.276 0.2483 -1.24%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 28/11/03 - - - - - -
Price 1.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 94.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/01/04 29/01/03 31/01/02 19/01/01 26/01/00 - -
Price 2.43 0.85 0.00 0.00 0.00 0.00 -
P/RPS 9.76 1.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 121.50 28.62 0.00 0.00 0.00 0.00 -100.00%
EY 0.82 3.49 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.68 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment