[MMM] QoQ Cumulative Quarter Result on 30-Nov-2000 [#1]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -75.45%
YoY- 10.9%
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 38,831 27,995 18,177 8,768 36,256 26,634 17,466 70.09%
PBT 8,741 6,507 3,582 1,418 5,720 5,408 3,491 84.08%
Tax -14 -16 -14 -14 0 -13 9 -
NP 8,727 6,491 3,568 1,404 5,720 5,395 3,500 83.57%
-
NP to SH 8,727 6,491 3,568 1,404 5,720 5,395 3,500 83.57%
-
Tax Rate 0.16% 0.25% 0.39% 0.99% 0.00% 0.24% -0.26% -
Total Cost 30,104 21,504 14,609 7,364 30,536 21,239 13,966 66.63%
-
Net Worth 55,780 54,091 50,114 45,489 47,932 47,655 44,041 17.01%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 55,780 54,091 50,114 45,489 47,932 47,655 44,041 17.01%
NOSH 29,989 30,050 30,008 28,080 30,530 29,972 29,166 1.86%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 22.47% 23.19% 19.63% 16.01% 15.78% 20.26% 20.04% -
ROE 15.65% 12.00% 7.12% 3.09% 11.93% 11.32% 7.95% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 129.48 93.16 60.57 31.23 118.76 88.86 59.88 66.98%
EPS 29.10 21.60 11.89 5.00 19.10 18.00 12.00 80.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.80 1.67 1.62 1.57 1.59 1.51 14.86%
Adjusted Per Share Value based on latest NOSH - 28,080
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 23.19 16.72 10.86 5.24 21.65 15.91 10.43 70.10%
EPS 5.21 3.88 2.13 0.84 3.42 3.22 2.09 83.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3332 0.3231 0.2993 0.2717 0.2863 0.2846 0.263 17.03%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 02/08/01 21/05/01 19/01/01 01/11/00 24/07/00 27/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment