[MMM] QoQ Quarter Result on 30-Nov-2000 [#1]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 97.47%
YoY- 10.9%
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 10,836 9,818 9,409 8,768 9,617 9,167 9,042 12.78%
PBT 2,234 2,925 2,164 1,418 697 1,916 2,137 2.99%
Tax 2 -2 -4 -14 14 -22 -2 -
NP 2,236 2,923 2,160 1,404 711 1,894 2,135 3.12%
-
NP to SH 2,236 2,923 2,160 1,404 711 1,894 2,135 3.12%
-
Tax Rate -0.09% 0.07% 0.18% 0.99% -2.01% 1.15% 0.09% -
Total Cost 8,600 6,895 7,249 7,364 8,906 7,273 6,907 15.69%
-
Net Worth 55,452 54,241 50,099 45,489 56,169 50,190 46,054 13.14%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - 1,066 - 609 -
Div Payout % - - - - 150.00% - 28.57% -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 55,452 54,241 50,099 45,489 56,169 50,190 46,054 13.14%
NOSH 29,813 30,134 30,000 28,080 35,550 31,566 30,499 -1.50%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 20.63% 29.77% 22.96% 16.01% 7.39% 20.66% 23.61% -
ROE 4.03% 5.39% 4.31% 3.09% 1.27% 3.77% 4.64% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 36.35 32.58 31.36 31.23 27.05 29.04 29.65 14.50%
EPS 7.50 9.70 7.20 5.00 2.00 6.00 7.00 4.69%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 2.00 -
NAPS 1.86 1.80 1.67 1.62 1.58 1.59 1.51 14.86%
Adjusted Per Share Value based on latest NOSH - 28,080
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 6.47 5.86 5.62 5.24 5.74 5.48 5.40 12.77%
EPS 1.34 1.75 1.29 0.84 0.42 1.13 1.28 3.09%
DPS 0.00 0.00 0.00 0.00 0.64 0.00 0.36 -
NAPS 0.3312 0.324 0.2992 0.2717 0.3355 0.2998 0.2751 13.13%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 02/08/01 21/05/01 19/01/01 01/11/00 24/07/00 27/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment