[PATIMAS] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 344.65%
YoY- -12.28%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 135,528 124,733 49,246 44,329 39,927 -1.26%
PBT 2,855 3,094 2,539 6,866 6,499 0.85%
Tax -2,294 -2,545 -446 -1,379 -244 -2.30%
NP 561 549 2,093 5,487 6,255 2.54%
-
NP to SH 561 549 2,093 5,487 6,255 2.54%
-
Tax Rate 80.35% 82.26% 17.57% 20.08% 3.75% -
Total Cost 134,967 124,184 47,153 38,842 33,672 -1.43%
-
Net Worth 44,000 27,449 59,970 77,585 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 44,000 27,449 59,970 77,585 0 -100.00%
NOSH 27,500 59,673 59,970 39,992 40,096 0.39%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.41% 0.44% 4.25% 12.38% 15.67% -
ROE 1.28% 2.00% 3.49% 7.07% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 492.83 209.02 82.12 110.84 99.58 -1.65%
EPS -2.04 0.92 3.49 13.72 15.60 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 0.46 1.00 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,009
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.51 19.80 7.82 7.04 6.34 -1.26%
EPS 0.09 0.09 0.33 0.87 0.99 2.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0436 0.0952 0.1232 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.19 0.25 0.21 0.82 0.00 -
P/RPS 0.04 0.12 0.26 0.74 0.00 -100.00%
P/EPS 9.31 27.17 6.02 5.98 0.00 -100.00%
EY 10.74 3.68 16.62 16.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.54 0.21 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 30/08/02 28/08/01 25/08/00 - -
Price 0.27 0.24 0.26 0.88 0.00 -
P/RPS 0.05 0.11 0.32 0.79 0.00 -100.00%
P/EPS 13.24 26.09 7.45 6.41 0.00 -100.00%
EY 7.56 3.83 13.42 15.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.52 0.26 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment