[OCI] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 140.48%
YoY- 4.1%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 57,147 54,937 59,131 50,751 44,242 -0.26%
PBT -192 2,085 3,327 3,028 2,113 -
Tax -496 -579 -976 -842 -13 -3.71%
NP -688 1,506 2,351 2,186 2,100 -
-
NP to SH -688 1,506 2,351 2,186 2,100 -
-
Tax Rate - 27.77% 29.34% 27.81% 0.62% -
Total Cost 57,835 53,431 56,780 48,565 42,142 -0.32%
-
Net Worth 72,731 71,770 69,077 64,294 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 72,731 71,770 69,077 64,294 0 -100.00%
NOSH 39,314 39,218 39,248 38,966 39,033 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -1.20% 2.74% 3.98% 4.31% 4.75% -
ROE -0.95% 2.10% 3.40% 3.40% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 145.36 140.08 150.66 130.24 113.34 -0.25%
EPS -1.75 3.84 5.99 5.61 5.38 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.83 1.76 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,963
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 132.43 127.31 137.03 117.61 102.53 -0.26%
EPS -1.59 3.49 5.45 5.07 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6855 1.6632 1.6008 1.49 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 27/02/01 29/02/00 - -
Price 0.92 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS -52.57 0.00 0.00 0.00 0.00 -100.00%
EY -1.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment