[OCI] YoY TTM Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 140.59%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 112,778 115,966 121,920 50,751 -0.81%
PBT 3,985 3,934 6,404 3,028 -0.28%
Tax -2,375 -1,159 -1,869 -841 -1.06%
NP 1,610 2,775 4,535 2,187 0.31%
-
NP to SH 1,610 2,775 4,535 2,187 0.31%
-
Tax Rate 59.60% 29.46% 29.18% 27.77% -
Total Cost 111,168 113,191 117,385 48,564 -0.84%
-
Net Worth 72,621 72,102 69,009 64,289 -0.12%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,097 - - - -100.00%
Div Payout % 68.18% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 72,621 72,102 69,009 64,289 -0.12%
NOSH 39,254 39,400 39,209 38,963 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.43% 2.39% 3.72% 4.31% -
ROE 2.22% 3.85% 6.57% 3.40% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 287.30 294.33 310.94 130.25 -0.81%
EPS 4.10 7.04 11.57 5.61 0.32%
DPS 2.80 0.00 0.00 0.00 -100.00%
NAPS 1.85 1.83 1.76 1.65 -0.11%
Adjusted Per Share Value based on latest NOSH - 38,963
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 261.36 268.74 282.54 117.61 -0.81%
EPS 3.73 6.43 10.51 5.07 0.31%
DPS 2.54 0.00 0.00 0.00 -100.00%
NAPS 1.6829 1.6709 1.5992 1.4899 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 27/02/01 - -
Price 0.92 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 -100.00%
P/EPS 22.43 0.00 0.00 0.00 -100.00%
EY 4.46 0.00 0.00 0.00 -100.00%
DY 3.04 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment