[OCI] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 56.68%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 85,629 80,624 87,697 79,705 0 -100.00%
PBT -1,075 3,605 4,857 4,743 0 -100.00%
Tax -466 -1,050 -1,403 -1,318 0 -100.00%
NP -1,541 2,555 3,454 3,425 0 -100.00%
-
NP to SH -1,541 2,555 3,454 3,425 0 -100.00%
-
Tax Rate - 29.13% 28.89% 27.79% - -
Total Cost 87,170 78,069 84,243 76,280 0 -100.00%
-
Net Worth 70,791 71,822 70,257 65,925 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 604 - - - - -100.00%
Div Payout % 0.00% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 70,791 71,822 70,257 65,925 0 -100.00%
NOSH 43,165 39,247 39,249 39,009 39,033 -0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.80% 3.17% 3.94% 4.30% 0.00% -
ROE -2.18% 3.56% 4.92% 5.20% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 198.37 205.43 223.43 204.32 0.00 -100.00%
EPS -3.57 6.51 8.80 8.78 0.00 -100.00%
DPS 1.40 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.64 1.83 1.79 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,022
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 198.44 186.84 203.23 184.71 0.00 -100.00%
EPS -3.57 5.92 8.00 7.94 0.00 -100.00%
DPS 1.40 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6405 1.6644 1.6282 1.5278 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 - - - - -
Price 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS -21.01 0.00 0.00 0.00 0.00 -100.00%
EY -4.76 0.00 0.00 0.00 0.00 -100.00%
DY 1.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/05/03 03/07/02 29/05/01 30/05/00 - -
Price 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS -20.73 0.00 0.00 0.00 0.00 -100.00%
EY -4.82 0.00 0.00 0.00 0.00 -100.00%
DY 1.89 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment