[OCI] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -14.57%
YoY- -10.91%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 29,051 28,482 25,687 28,566 28,954 0 -100.00%
PBT 972 -882 1,521 1,530 1,713 0 -100.00%
Tax -335 29 -471 -428 -476 0 -100.00%
NP 637 -853 1,050 1,102 1,237 0 -100.00%
-
NP to SH 637 -853 1,050 1,102 1,237 0 -100.00%
-
Tax Rate 34.47% - 30.97% 27.97% 27.79% - -
Total Cost 28,414 29,335 24,637 27,464 27,717 0 -100.00%
-
Net Worth 58,104 70,652 71,697 70,198 65,947 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 602 603 - - - - -100.00%
Div Payout % 94.59% 0.00% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 58,104 70,652 71,697 70,198 65,947 0 -100.00%
NOSH 43,040 43,080 39,179 39,217 39,022 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.19% -2.99% 4.09% 3.86% 4.27% 0.00% -
ROE 1.10% -1.21% 1.46% 1.57% 1.88% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 67.50 66.11 65.56 72.84 74.20 0.00 -100.00%
EPS 1.48 -1.98 2.68 2.81 3.17 0.00 -100.00%
DPS 1.40 1.40 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.35 1.64 1.83 1.79 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,217
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 67.32 66.01 59.53 66.20 67.10 0.00 -100.00%
EPS 1.48 -1.98 2.43 2.55 2.87 0.00 -100.00%
DPS 1.40 1.40 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3465 1.6373 1.6616 1.6268 1.5283 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 0.73 0.75 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 49.32 -37.88 0.00 0.00 0.00 0.00 -100.00%
EY 2.03 -2.64 0.00 0.00 0.00 0.00 -100.00%
DY 1.92 1.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 29/05/03 03/07/02 29/05/01 30/05/00 - -
Price 0.55 0.74 0.00 0.00 0.00 0.00 -
P/RPS 0.81 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.16 -37.37 0.00 0.00 0.00 0.00 -100.00%
EY 2.69 -2.68 0.00 0.00 0.00 0.00 -100.00%
DY 2.55 1.89 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment