[AMTEK] YoY Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -5.68%
YoY- 2276.33%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 23,964 25,615 27,829 19,137 3,772 6,191 12,577 11.33%
PBT 1,288 1,337 1,019 9,385 -434 -2,953 -646 -
Tax -437 -809 -420 -6 0 5,906 -92 29.62%
NP 851 528 599 9,379 -434 2,953 -738 -
-
NP to SH 852 529 600 9,380 -431 2,966 -624 -
-
Tax Rate 33.93% 60.51% 41.22% 0.06% - - - -
Total Cost 23,113 25,087 27,230 9,758 4,206 3,238 13,315 9.61%
-
Net Worth 25,559 25,499 25,499 27,000 21,048 23,468 23,462 1.43%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 25,559 25,499 25,499 27,000 21,048 23,468 23,462 1.43%
NOSH 49,998 49,998 49,998 49,999 50,116 49,932 49,920 0.02%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 3.55% 2.06% 2.15% 49.01% -11.51% 47.70% -5.87% -
ROE 3.33% 2.07% 2.35% 34.74% -2.05% 12.64% -2.66% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 47.82 51.23 55.66 38.27 7.53 12.40 25.19 11.26%
EPS 1.70 1.06 1.20 18.76 -0.86 5.94 1.25 5.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.54 0.42 0.47 0.47 1.36%
Adjusted Per Share Value based on latest NOSH - 50,000
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 47.82 51.23 55.66 38.27 7.54 12.38 25.15 11.29%
EPS 1.70 1.06 1.20 18.76 -0.86 5.93 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.54 0.421 0.4694 0.4693 1.39%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.235 0.20 0.24 0.16 0.20 0.25 0.25 -
P/RPS 0.49 0.39 0.43 0.42 2.66 2.02 0.99 -11.05%
P/EPS 13.82 18.90 20.00 0.85 -23.26 4.21 -20.00 -
EY 7.23 5.29 5.00 117.25 -4.30 23.76 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.47 0.30 0.48 0.53 0.53 -2.33%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 29/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.24 0.16 0.24 0.20 0.25 0.15 0.10 -
P/RPS 0.50 0.31 0.43 0.52 3.32 1.21 0.40 3.78%
P/EPS 14.12 15.12 20.00 1.07 -29.07 2.53 -8.00 -
EY 7.08 6.61 5.00 93.80 -3.44 39.60 -12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.31 0.47 0.37 0.60 0.32 0.21 14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment