[AMTEK] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 50.85%
YoY- 45.36%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 24,516 33,862 36,326 38,283 39,321 32,461 5,238 29.30%
PBT -2,303 -345 1,638 1,908 1,517 9,396 -771 19.98%
Tax 0 -37 -697 -1,111 -969 -226 0 -
NP -2,303 -382 941 797 548 9,170 -771 19.98%
-
NP to SH -2,302 -381 942 798 549 9,170 -766 20.10%
-
Tax Rate - - 42.55% 58.23% 63.88% 2.41% - -
Total Cost 26,819 34,244 35,385 37,486 38,773 23,291 6,009 28.28%
-
Net Worth 17,999 23,999 25,499 25,999 25,499 26,499 20,526 -2.16%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 17,999 23,999 25,499 25,999 25,499 26,499 20,526 -2.16%
NOSH 49,998 49,998 49,998 49,998 49,998 49,999 50,065 -0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -9.39% -1.13% 2.59% 2.08% 1.39% 28.25% -14.72% -
ROE -12.79% -1.59% 3.69% 3.07% 2.15% 34.60% -3.73% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.03 67.73 72.65 76.57 78.64 64.92 10.46 29.33%
EPS -4.60 -0.76 1.88 1.60 1.10 18.34 -1.53 20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.48 0.51 0.52 0.51 0.53 0.41 -2.14%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.03 67.73 72.65 76.57 78.64 64.92 10.48 29.29%
EPS -4.60 -0.76 1.88 1.60 1.10 18.34 -1.53 20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.48 0.51 0.52 0.51 0.53 0.4105 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.23 0.51 0.27 0.17 0.31 0.25 0.24 -
P/RPS 0.47 0.75 0.37 0.22 0.39 0.39 2.29 -23.17%
P/EPS -5.00 -66.93 14.33 10.65 28.23 1.36 -15.69 -17.33%
EY -20.02 -1.49 6.98 9.39 3.54 73.36 -6.38 20.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.06 0.53 0.33 0.61 0.47 0.59 1.36%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 -
Price 0.25 0.51 0.33 0.205 0.23 0.19 0.17 -
P/RPS 0.51 0.75 0.45 0.27 0.29 0.29 1.62 -17.50%
P/EPS -5.43 -66.93 17.52 12.84 20.95 1.04 -11.11 -11.23%
EY -18.42 -1.49 5.71 7.79 4.77 96.53 -9.00 12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.06 0.65 0.39 0.45 0.36 0.41 9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment