[AMTEK] QoQ TTM Result on 31-Mar-2013 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 117.22%
YoY- 148.69%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 45,619 47,044 47,269 48,344 47,168 45,722 49,382 -5.13%
PBT 181 1,420 230 998 925 -198 607 -55.26%
Tax -670 -997 -1,042 -406 -653 -448 -264 85.74%
NP -489 423 -812 592 272 -646 343 -
-
NP to SH -325 588 -647 593 273 -646 343 -
-
Tax Rate 370.17% 70.21% 453.04% 40.68% 70.59% - 43.49% -
Total Cost 46,108 46,621 48,081 47,752 46,896 46,368 49,039 -4.01%
-
Net Worth 25,499 24,999 24,499 25,999 25,522 24,499 24,999 1.32%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 25,499 24,999 24,499 25,999 25,522 24,499 24,999 1.32%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -1.07% 0.90% -1.72% 1.22% 0.58% -1.41% 0.69% -
ROE -1.27% 2.35% -2.64% 2.28% 1.07% -2.64% 1.37% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 91.24 94.09 94.54 96.69 94.25 91.45 98.77 -5.13%
EPS -0.65 1.18 -1.29 1.19 0.55 -1.29 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.52 0.51 0.49 0.50 1.32%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 91.24 94.09 94.54 96.69 94.34 91.45 98.77 -5.13%
EPS -0.65 1.18 -1.29 1.19 0.55 -1.29 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.52 0.5105 0.49 0.50 1.32%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.235 0.22 0.17 0.17 0.20 0.22 0.25 -
P/RPS 0.26 0.23 0.18 0.18 0.21 0.24 0.25 2.64%
P/EPS -36.15 18.71 -13.14 14.33 36.66 -17.03 36.44 -
EY -2.77 5.35 -7.61 6.98 2.73 -5.87 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.35 0.33 0.39 0.45 0.50 -5.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 29/11/13 29/08/13 31/05/13 27/02/13 30/11/12 30/08/12 -
Price 0.24 0.235 0.245 0.205 0.16 0.22 0.25 -
P/RPS 0.26 0.25 0.26 0.21 0.17 0.24 0.25 2.64%
P/EPS -36.92 19.98 -18.93 17.28 29.33 -17.03 36.44 -
EY -2.71 5.00 -5.28 5.79 3.41 -5.87 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.50 0.39 0.31 0.45 0.50 -4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment