[PLB] YoY Cumulative Quarter Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 126.69%
YoY- -44.22%
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 56,058 71,141 50,200 51,782 30,273 23,778 -0.89%
PBT 1,645 1,550 284 4,424 7,376 3,469 0.78%
Tax -324 -329 -141 -1,298 -1,772 69 -
NP 1,321 1,221 143 3,126 5,604 3,538 1.04%
-
NP to SH 1,321 1,221 143 3,126 5,604 3,538 1.04%
-
Tax Rate 19.70% 21.23% 49.65% 29.34% 24.02% -1.99% -
Total Cost 54,737 69,920 50,057 48,656 24,669 20,240 -1.04%
-
Net Worth 97,480 96,520 128,700 105,428 88,463 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 97,480 96,520 128,700 105,428 88,463 0 -100.00%
NOSH 91,103 88,550 89,375 73,726 40,028 39,977 -0.86%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.36% 1.72% 0.28% 6.04% 18.51% 14.88% -
ROE 1.36% 1.27% 0.11% 2.97% 6.33% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 61.53 80.34 56.17 70.24 75.63 59.48 -0.03%
EPS 1.45 1.38 0.16 4.24 14.00 8.85 1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.44 1.43 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 73,795
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 49.63 62.98 44.44 45.84 26.80 21.05 -0.89%
EPS 1.17 1.08 0.13 2.77 4.96 3.13 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8629 0.8544 1.1393 0.9333 0.7831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.07 1.33 1.73 1.15 3.64 0.00 -
P/RPS 3.36 1.66 3.08 1.64 4.81 0.00 -100.00%
P/EPS 142.76 96.46 1,081.25 27.12 26.00 0.00 -100.00%
EY 0.70 1.04 0.09 3.69 3.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.22 1.20 0.80 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/04 22/04/03 29/04/02 27/04/01 28/04/00 - -
Price 1.37 1.21 1.76 1.02 3.74 0.00 -
P/RPS 2.23 1.51 3.13 1.45 4.95 0.00 -100.00%
P/EPS 94.48 87.75 1,100.00 24.06 26.71 0.00 -100.00%
EY 1.06 1.14 0.09 4.16 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 1.22 0.71 1.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment