[PLB] YoY Cumulative Quarter Result on 31-May-2018 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -129.36%
YoY- -138.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 152,569 131,510 212,628 82,317 123,474 126,350 84,176 10.40%
PBT 7,447 -79 7,082 4,615 2,901 2,311 3,287 14.58%
Tax -3,676 -2,299 -6,800 -6,827 -1,669 -2,487 -1,973 10.91%
NP 3,771 -2,378 282 -2,212 1,232 -176 1,314 19.19%
-
NP to SH 2,320 -2,190 1,650 -1,546 4,029 696 2,301 0.13%
-
Tax Rate 49.36% - 96.02% 147.93% 57.53% 107.62% 60.02% -
Total Cost 148,798 133,888 212,346 84,529 122,242 126,526 82,862 10.23%
-
Net Worth 142,741 150,609 151,733 106,645 128,164 125,279 132,307 1.27%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 142,741 150,609 151,733 106,645 128,164 125,279 132,307 1.27%
NOSH 112,395 112,395 112,395 112,395 91,281 81,882 82,178 5.35%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 2.47% -1.81% 0.13% -2.69% 1.00% -0.14% 1.56% -
ROE 1.63% -1.45% 1.09% -1.45% 3.14% 0.56% 1.74% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 135.74 117.01 189.18 81.82 150.29 154.31 102.43 4.80%
EPS 2.06 -1.95 0.97 -1.54 4.90 0.85 2.80 -4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.34 1.35 1.06 1.56 1.53 1.61 -3.87%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 135.74 117.01 189.18 73.24 109.86 112.42 74.89 10.40%
EPS 2.06 -1.95 0.97 -1.38 3.58 0.62 2.05 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.34 1.35 0.9488 1.1403 1.1146 1.1772 1.27%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 1.21 1.18 1.24 1.77 1.53 1.36 1.55 -
P/RPS 0.89 1.01 0.66 2.16 1.02 0.88 1.51 -8.42%
P/EPS 58.62 -60.56 84.47 -115.19 31.20 160.00 55.36 0.95%
EY 1.71 -1.65 1.18 -0.87 3.21 0.63 1.81 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.88 0.92 1.67 0.98 0.89 0.96 -0.17%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 31/07/19 26/07/18 27/07/17 28/07/16 27/07/15 -
Price 1.08 1.06 1.15 1.56 1.48 1.25 1.48 -
P/RPS 0.80 0.91 0.61 1.91 0.98 0.81 1.44 -9.32%
P/EPS 52.32 -54.40 78.34 -101.52 30.18 147.06 52.86 -0.17%
EY 1.91 -1.84 1.28 -0.99 3.31 0.68 1.89 0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.79 0.85 1.47 0.95 0.82 0.92 -1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment