[PLB] QoQ Cumulative Quarter Result on 31-May-2018 [#3]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- -129.36%
YoY- -138.37%
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 171,360 60,632 102,339 82,317 62,421 47,491 154,438 7.19%
PBT 5,779 1,543 1,231 4,615 5,361 4,954 2,049 100.00%
Tax -3,789 -1,613 -6,146 -6,827 -1,154 -752 -2,145 46.27%
NP 1,990 -70 -4,915 -2,212 4,207 4,202 -96 -
-
NP to SH 3,817 1,965 -2,498 -1,546 5,265 4,421 3,693 2.23%
-
Tax Rate 65.56% 104.54% 499.27% 147.93% 21.53% 15.18% 104.69% -
Total Cost 169,370 60,702 107,254 84,529 58,214 43,289 154,534 6.31%
-
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 153,981 151,733 116,009 106,645 106,077 92,935 127,343 13.53%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 14.92%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 1.16% -0.12% -4.80% -2.69% 6.74% 8.85% -0.06% -
ROE 2.48% 1.30% -2.15% -1.45% 4.96% 4.76% 2.90% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 152.46 53.95 98.80 81.82 64.73 56.21 187.98 -13.06%
EPS 3.40 1.75 -3.32 -1.54 5.46 5.23 4.49 -16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.12 1.06 1.10 1.10 1.55 -7.92%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 152.46 53.95 91.05 73.24 55.54 42.25 137.41 7.19%
EPS 3.40 1.75 -2.22 -1.38 4.68 3.93 3.29 2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.0322 0.9488 0.9438 0.8269 1.133 13.53%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 1.15 1.47 1.68 1.77 1.76 1.76 2.04 -
P/RPS 0.75 2.72 1.70 2.16 2.72 3.13 1.09 -22.11%
P/EPS 33.86 84.08 -69.66 -115.19 32.24 33.63 45.38 -17.77%
EY 2.95 1.19 -1.44 -0.87 3.10 2.97 2.20 21.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.09 1.50 1.67 1.60 1.60 1.32 -26.07%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 30/01/18 31/10/17 -
Price 1.31 1.41 1.54 1.56 1.70 1.79 2.17 -
P/RPS 0.86 2.61 1.56 1.91 2.63 3.18 1.15 -17.65%
P/EPS 38.57 80.65 -63.86 -101.52 31.14 34.21 48.28 -13.93%
EY 2.59 1.24 -1.57 -0.99 3.21 2.92 2.07 16.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.38 1.47 1.55 1.63 1.40 -22.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment