[PLB] YoY Quarter Result on 31-May-2019 [#3]

Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -216.95%
YoY- 68.2%
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 33,321 41,274 9,145 41,267 19,896 24,327 42,696 -4.04%
PBT 3,896 -784 -3,372 1,304 -746 -376 -1,813 -
Tax -1,279 -576 -895 -3,011 -5,673 246 -1,165 1.56%
NP 2,617 -1,360 -4,267 -1,707 -6,419 -130 -2,978 -
-
NP to SH 2,388 -1,836 -4,392 -2,166 -6,811 1,478 -2,508 -
-
Tax Rate 32.83% - - 230.90% - - - -
Total Cost 30,704 42,634 13,412 42,974 26,315 24,457 45,674 -6.40%
-
Net Worth 138,245 142,741 150,609 151,733 106,645 128,164 125,811 1.58%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 138,245 142,741 150,609 151,733 106,645 128,164 125,811 1.58%
NOSH 112,395 112,395 112,395 112,395 112,395 91,281 82,229 5.34%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 7.85% -3.30% -46.66% -4.14% -32.26% -0.53% -6.97% -
ROE 1.73% -1.29% -2.92% -1.43% -6.39% 1.15% -1.99% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 29.65 36.72 8.14 36.72 19.78 29.61 51.92 -8.91%
EPS 3.18 -1.63 -3.91 -1.28 -6.77 1.80 -3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.27 1.34 1.35 1.06 1.56 1.53 -3.57%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 29.50 36.54 8.10 36.53 17.61 21.54 37.80 -4.04%
EPS 2.11 -1.63 -3.89 -1.92 -6.03 1.31 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2238 1.2636 1.3333 1.3432 0.9441 1.1346 1.1137 1.58%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 1.15 1.21 1.18 1.24 1.77 1.53 1.36 -
P/RPS 3.88 3.30 14.50 3.38 8.95 5.17 2.62 6.76%
P/EPS 54.13 -74.07 -30.20 -64.34 -26.15 85.05 -44.59 -
EY 1.85 -1.35 -3.31 -1.55 -3.82 1.18 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.95 0.88 0.92 1.67 0.98 0.89 0.73%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/22 29/07/21 30/07/20 31/07/19 26/07/18 27/07/17 28/07/16 -
Price 1.15 1.08 1.06 1.15 1.56 1.48 1.25 -
P/RPS 3.88 2.94 13.03 3.13 7.89 5.00 2.41 8.25%
P/EPS 54.13 -66.11 -27.13 -59.67 -23.04 82.27 -40.98 -
EY 1.85 -1.51 -3.69 -1.68 -4.34 1.22 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.79 0.85 1.47 0.95 0.82 2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment