[NHFATT] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
23-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 114.34%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 108,640 113,043 110,393 96,614 86,572 72,898 79,358 5.36%
PBT 15,505 15,955 16,005 13,318 14,784 10,464 13,188 2.73%
Tax -1,953 -1,635 -1,023 -1,098 -1,480 281 -1,767 1.68%
NP 13,552 14,320 14,982 12,220 13,304 10,745 11,421 2.88%
-
NP to SH 13,552 14,151 14,817 12,001 13,304 10,745 11,421 2.88%
-
Tax Rate 12.60% 10.25% 6.39% 8.24% 10.01% -2.69% 13.40% -
Total Cost 95,088 98,723 95,411 84,394 73,268 62,153 67,937 5.75%
-
Net Worth 302,882 256,266 239,808 223,938 214,968 197,617 175,823 9.47%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 302,882 256,266 239,808 223,938 214,968 197,617 175,823 9.47%
NOSH 75,157 75,151 75,175 75,147 75,163 75,139 75,138 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.47% 12.67% 13.57% 12.65% 15.37% 14.74% 14.39% -
ROE 4.47% 5.52% 6.18% 5.36% 6.19% 5.44% 6.50% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 144.55 150.42 146.85 128.57 115.18 97.02 105.62 5.36%
EPS 18.03 18.83 19.71 15.97 17.70 14.30 15.20 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.41 3.19 2.98 2.86 2.63 2.34 9.47%
Adjusted Per Share Value based on latest NOSH - 75,140
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 65.78 68.44 66.84 58.50 52.42 44.14 48.05 5.36%
EPS 8.21 8.57 8.97 7.27 8.05 6.51 6.91 2.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8338 1.5516 1.4519 1.3558 1.3015 1.1965 1.0645 9.47%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.25 2.32 2.09 1.71 1.72 1.95 1.72 -
P/RPS 1.56 1.54 1.42 1.33 1.49 2.01 1.63 -0.72%
P/EPS 12.48 12.32 10.60 10.71 9.72 13.64 11.32 1.63%
EY 8.01 8.12 9.43 9.34 10.29 7.33 8.84 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.66 0.57 0.60 0.74 0.74 -4.53%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 07/08/07 27/07/06 -
Price 2.33 2.31 2.29 1.80 1.84 1.80 1.70 -
P/RPS 1.61 1.54 1.56 1.40 1.60 1.86 1.61 0.00%
P/EPS 12.92 12.27 11.62 11.27 10.40 12.59 11.18 2.43%
EY 7.74 8.15 8.61 8.87 9.62 7.94 8.94 -2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.72 0.60 0.64 0.68 0.73 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment