[LATEXX] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -73.68%
YoY- -252.49%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 20,633 29,546 52,655 42,333 48,327 65,840 1.22%
PBT -6,197 -6,394 -10,455 -11,385 -3,343 6,331 -
Tax 0 -3 10,455 11,385 3,343 -861 -
NP -6,197 -6,397 0 0 0 5,470 -
-
NP to SH -6,197 -6,397 -8,640 -10,744 -3,048 5,470 -
-
Tax Rate - - - - - 13.60% -
Total Cost 26,830 35,943 52,655 42,333 48,327 60,370 0.85%
-
Net Worth 10,698 23,052 34,963 53,497 98,633 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 10,698 23,052 34,963 53,497 98,633 0 -100.00%
NOSH 82,297 82,329 67,237 74,301 74,160 72,933 -0.12%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -30.03% -21.65% 0.00% 0.00% 0.00% 8.31% -
ROE -57.92% -27.75% -24.71% -20.08% -3.09% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.07 35.89 78.31 56.97 65.17 90.27 1.35%
EPS -7.53 -7.77 -12.85 -14.46 -4.11 7.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.28 0.52 0.72 1.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,355
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.64 12.37 22.04 17.72 20.23 27.56 1.22%
EPS -2.59 -2.68 -3.62 -4.50 -1.28 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0448 0.0965 0.1463 0.2239 0.4128 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.67 0.98 1.73 1.65 4.58 0.00 -
P/RPS 2.67 2.73 2.21 2.90 7.03 0.00 -100.00%
P/EPS -8.90 -12.61 -13.46 -11.41 -111.44 0.00 -100.00%
EY -11.24 -7.93 -7.43 -8.76 -0.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.15 3.50 3.33 2.29 3.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 29/08/03 06/09/02 29/08/01 30/08/00 - -
Price 0.64 1.10 1.13 2.29 4.58 0.00 -
P/RPS 2.55 3.07 1.44 4.02 7.03 0.00 -100.00%
P/EPS -8.50 -14.16 -8.79 -15.84 -111.44 0.00 -100.00%
EY -11.77 -7.06 -11.37 -6.31 -0.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 3.93 2.17 3.18 3.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment