[LATEXX] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 26.32%
YoY- -181.53%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,180 28,936 31,193 21,257 21,076 22,369 34,775 -13.09%
PBT -1,887 -9,090 -1,623 -5,084 -6,301 -37,740 -1,509 16.08%
Tax 1,887 9,090 1,623 5,084 6,301 37,740 1,509 16.08%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,888 -9,027 -1,428 -4,558 -6,186 -37,006 -1,472 18.06%
-
Tax Rate - - - - - - - -
Total Cost 28,180 28,936 31,193 21,257 21,076 22,369 34,775 -13.09%
-
Net Worth 37,908 46,139 52,062 53,536 58,097 72,261 96,900 -46.54%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 37,908 46,139 52,062 53,536 58,097 72,261 96,900 -46.54%
NOSH 74,330 74,418 74,375 74,355 74,350 84,025 73,969 0.32%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.98% -19.56% -2.74% -8.51% -10.65% -51.21% -1.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.91 38.88 41.94 28.59 28.35 26.62 47.01 -13.37%
EPS -2.54 -12.13 -1.92 -6.13 -8.32 -49.80 -1.99 17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.62 0.70 0.72 0.7814 0.86 1.31 -46.71%
Adjusted Per Share Value based on latest NOSH - 74,355
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.79 12.11 13.05 8.90 8.82 9.36 14.55 -13.09%
EPS -0.79 -3.78 -0.60 -1.91 -2.59 -15.49 -0.62 17.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1587 0.1931 0.2179 0.2241 0.2431 0.3024 0.4055 -46.52%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.79 1.95 1.60 1.65 1.60 2.29 3.32 -
P/RPS 4.72 5.02 3.81 5.77 5.64 8.60 7.06 -23.56%
P/EPS -70.47 -16.08 -83.33 -26.92 -19.23 -5.20 -166.83 -43.73%
EY -1.42 -6.22 -1.20 -3.72 -5.20 -19.23 -0.60 77.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 3.15 2.29 2.29 2.05 2.66 2.53 24.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 08/04/02 15/11/01 29/08/01 30/05/01 29/03/01 28/11/00 -
Price 1.71 1.81 2.12 2.29 1.67 1.63 3.40 -
P/RPS 4.51 4.66 5.05 8.01 5.89 6.12 7.23 -27.01%
P/EPS -67.32 -14.92 -110.42 -37.36 -20.07 -3.70 -170.85 -46.28%
EY -1.49 -6.70 -0.91 -2.68 -4.98 -27.02 -0.59 85.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.92 3.03 3.18 2.14 1.90 2.60 18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment