[LATEXX] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 13.16%
YoY- -252.49%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 112,720 102,462 98,034 84,666 84,304 105,471 110,802 1.15%
PBT -7,548 -22,098 -17,344 -22,770 -25,204 -42,592 -6,469 10.84%
Tax 7,548 22,098 17,344 22,770 25,204 42,592 6,469 10.84%
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,552 -21,199 -16,229 -21,488 -24,744 -41,526 -6,026 16.25%
-
Tax Rate - - - - - - - -
Total Cost 112,720 102,462 98,034 84,666 84,304 105,471 110,802 1.15%
-
Net Worth 37,908 46,117 52,017 53,497 58,097 71,201 97,068 -46.60%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 37,908 46,117 52,017 53,497 58,097 71,201 97,068 -46.60%
NOSH 74,330 74,382 74,310 74,301 74,350 82,792 74,098 0.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.92% -45.97% -31.20% -40.17% -42.59% -58.32% -6.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 151.65 137.75 131.93 113.95 113.39 127.39 149.53 0.94%
EPS -10.16 -28.50 -21.84 -28.92 -33.28 -55.88 -8.13 16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.62 0.70 0.72 0.7814 0.86 1.31 -46.71%
Adjusted Per Share Value based on latest NOSH - 74,355
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 47.18 42.88 41.03 35.43 35.28 44.14 46.37 1.16%
EPS -3.16 -8.87 -6.79 -8.99 -10.36 -17.38 -2.52 16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1587 0.193 0.2177 0.2239 0.2431 0.298 0.4062 -46.58%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.79 1.95 1.60 1.65 1.60 2.29 3.32 -
P/RPS 1.18 1.42 1.21 1.45 1.41 1.80 2.22 -34.40%
P/EPS -17.62 -6.84 -7.33 -5.71 -4.81 -4.57 -40.82 -42.91%
EY -5.68 -14.62 -13.65 -17.53 -20.80 -21.90 -2.45 75.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 3.15 2.29 2.29 2.05 2.66 2.53 24.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 08/04/02 15/11/01 29/08/01 30/05/01 29/03/01 28/11/00 -
Price 1.71 1.81 2.12 2.29 1.67 1.63 3.40 -
P/RPS 1.13 1.31 1.61 2.01 1.47 1.28 2.27 -37.21%
P/EPS -16.83 -6.35 -9.71 -7.92 -5.02 -3.25 -41.80 -45.50%
EY -5.94 -15.75 -10.30 -12.63 -19.93 -30.77 -2.39 83.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.92 3.03 3.18 2.14 1.90 2.60 18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment