[YONGTAI] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -159.6%
YoY- 43.54%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 121,870 71,780 114,290 42,606 100,396 132,563 87,612 5.65%
PBT -15,784 -352,446 -2,691 -39,269 -92,475 23,334 18,349 -
Tax -6,114 1,923 -5,638 -5,485 13,216 -7,837 -11,760 -10.32%
NP -21,898 -350,523 -8,329 -44,754 -79,259 15,497 6,589 -
-
NP to SH -21,671 -346,672 -8,312 -44,752 -79,259 15,497 6,589 -
-
Tax Rate - - - - - 33.59% 64.09% -
Total Cost 143,768 422,303 122,619 87,360 179,655 117,066 81,023 10.02%
-
Net Worth 257,117 280,385 557,353 516,491 496,813 554,634 360,285 -5.46%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 257,117 280,385 557,353 516,491 496,813 554,634 360,285 -5.46%
NOSH 378,117 1,418,582 1,347,725 957,796 534,207 482,813 324,581 2.57%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -17.97% -488.33% -7.29% -105.04% -78.95% 11.69% 7.52% -
ROE -8.43% -123.64% -1.49% -8.66% -15.95% 2.79% 1.83% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 32.23 5.12 8.82 4.45 18.79 27.49 26.99 2.99%
EPS -5.97 -25.38 -0.72 -5.35 -15.92 3.35 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.20 0.43 0.54 0.93 1.15 1.11 -7.83%
Adjusted Per Share Value based on latest NOSH - 957,796
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 28.43 16.74 26.66 9.94 23.42 30.92 20.44 5.65%
EPS -5.05 -80.86 -1.94 -10.44 -18.49 3.61 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5997 0.654 1.3001 1.2047 1.1588 1.2937 0.8404 -5.46%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.425 0.09 0.25 0.07 0.33 1.47 1.39 -
P/RPS 1.32 1.76 2.84 1.57 1.76 5.35 5.15 -20.29%
P/EPS -7.42 -0.36 -38.98 -1.50 -2.22 45.75 68.47 -
EY -13.49 -274.76 -2.57 -66.84 -44.96 2.19 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.58 0.13 0.35 1.28 1.25 -10.78%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 26/08/22 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 -
Price 0.37 0.26 0.23 0.165 0.235 0.88 1.43 -
P/RPS 1.15 5.08 2.61 3.70 1.25 3.20 5.30 -22.47%
P/EPS -6.46 -1.05 -35.87 -3.53 -1.58 27.39 70.44 -
EY -15.49 -95.11 -2.79 -28.36 -63.14 3.65 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.30 0.53 0.31 0.25 0.77 1.29 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment