[YONGTAI] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -141.89%
YoY- 56.23%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 34,592 4,898 43,454 577 7,548 10,649 29,487 11.22%
PBT 890 1,146 528 -22,318 -12,023 -4,960 31 835.69%
Tax -498 -456 -91 -5,196 649 -1,079 142 -
NP 392 690 437 -27,514 -11,374 -6,039 173 72.42%
-
NP to SH 406 690 437 -27,513 -11,374 -6,039 174 75.83%
-
Tax Rate 55.96% 39.79% 17.23% - - - -458.06% -
Total Cost 34,200 4,208 43,017 28,091 18,922 16,688 29,314 10.81%
-
Net Worth 545,909 525,989 519,333 516,491 542,919 487,045 490,906 7.32%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 545,909 525,989 519,333 516,491 542,919 487,045 490,906 7.32%
NOSH 1,260,477 1,072,244 986,501 957,796 954,648 890,558 689,207 49.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.13% 14.09% 1.01% -4,768.46% -150.69% -56.71% 0.59% -
ROE 0.07% 0.13% 0.08% -5.33% -2.09% -1.24% 0.04% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.79 0.47 4.43 0.06 0.79 1.33 4.63 -28.63%
EPS 0.03 0.07 0.04 -2.88 -1.19 -0.76 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.50 0.53 0.54 0.57 0.61 0.77 -31.11%
Adjusted Per Share Value based on latest NOSH - 957,796
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.09 1.71 15.19 0.20 2.64 3.72 10.31 11.19%
EPS 0.14 0.24 0.15 -9.62 -3.98 -2.11 0.06 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9082 1.8385 1.8153 1.8053 1.8977 1.7024 1.7159 7.33%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.265 0.32 0.15 0.07 0.04 0.16 0.20 -
P/RPS 9.50 68.73 3.38 116.04 5.05 12.00 4.32 69.02%
P/EPS 809.82 487.87 336.34 -2.43 -3.35 -21.15 732.81 6.88%
EY 0.12 0.20 0.30 -41.09 -29.85 -4.73 0.14 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.28 0.13 0.07 0.26 0.26 74.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 23/11/20 27/08/20 29/06/20 26/02/20 29/11/19 -
Price 0.24 0.24 0.145 0.165 0.07 0.10 0.205 -
P/RPS 8.61 51.55 3.27 273.51 8.83 7.50 4.43 55.67%
P/EPS 733.42 365.91 325.13 -5.74 -5.86 -13.22 751.13 -1.57%
EY 0.14 0.27 0.31 -17.43 -17.06 -7.56 0.13 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.27 0.31 0.12 0.16 0.27 60.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment