[YONGTAI] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -3470.69%
YoY- 47.35%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 78,588 22,036 48,352 40,136 50,356 67,989 7,073 49.35%
PBT 3,650 -88,555 1,674 -4,929 -11,065 10,425 2,963 3.53%
Tax -382 -1,254 -547 -937 -74 -3,202 -102 24.60%
NP 3,268 -89,809 1,127 -5,866 -11,139 7,223 2,861 2.24%
-
NP to SH 3,367 -89,798 1,127 -5,865 -11,139 7,223 2,861 2.75%
-
Tax Rate 10.47% - 32.68% - - 30.71% 3.44% -
Total Cost 75,320 111,845 47,225 46,002 61,495 60,766 4,212 61.67%
-
Net Worth 283,572 485,455 525,989 487,045 543,921 514,888 155,248 10.55%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 283,572 485,455 525,989 487,045 543,921 514,888 155,248 10.55%
NOSH 378,097 1,348,487 1,072,244 890,558 485,643 480,638 221,782 9.29%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.16% -407.56% 2.33% -14.62% -22.12% 10.62% 40.45% -
ROE 1.19% -18.50% 0.21% -1.20% -2.05% 1.40% 1.84% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 20.79 1.63 4.60 5.03 10.37 15.05 3.19 36.65%
EPS 0.97 -6.66 0.11 -0.82 -2.29 1.63 1.29 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.36 0.50 0.61 1.12 1.14 0.70 1.15%
Adjusted Per Share Value based on latest NOSH - 890,558
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 18.33 5.14 11.28 9.36 11.75 15.86 1.65 49.34%
EPS 0.79 -20.95 0.26 -1.37 -2.60 1.68 0.67 2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6614 1.1323 1.2269 1.1361 1.2687 1.201 0.3621 10.55%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.20 0.13 0.32 0.16 0.365 1.52 1.26 -
P/RPS 0.96 7.96 6.96 3.18 3.52 10.10 39.51 -46.16%
P/EPS 22.46 -1.95 298.70 -21.78 -15.91 95.05 97.67 -21.71%
EY 4.45 -51.22 0.33 -4.59 -6.28 1.05 1.02 27.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.64 0.26 0.33 1.33 1.80 -27.09%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 23/02/21 26/02/20 25/02/19 28/02/18 27/02/17 -
Price 0.20 0.13 0.24 0.10 0.355 1.57 1.43 -
P/RPS 0.96 7.96 5.22 1.99 3.42 10.43 44.84 -47.28%
P/EPS 22.46 -1.95 224.02 -13.61 -15.48 98.17 110.85 -23.35%
EY 4.45 -51.22 0.45 -7.35 -6.46 1.02 0.90 30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.48 0.16 0.32 1.38 2.04 -28.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment