[YONGTAI] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -3470.69%
YoY- 47.35%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 43,454 42,606 47,684 40,136 29,487 100,396 90,417 -38.56%
PBT 528 -39,269 -16,952 -4,929 31 -92,475 -14,915 -
Tax -91 -5,485 -288 -937 142 13,216 -1,479 -84.33%
NP 437 -44,754 -17,240 -5,866 173 -79,259 -16,394 -
-
NP to SH 437 -44,752 -17,239 -5,865 174 -79,259 -16,394 -
-
Tax Rate 17.23% - - - -458.06% - - -
Total Cost 43,017 87,360 64,924 46,002 29,314 179,655 106,811 -45.37%
-
Net Worth 519,333 516,491 542,919 487,045 490,906 496,813 539,064 -2.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 519,333 516,491 542,919 487,045 490,906 496,813 539,064 -2.44%
NOSH 986,501 957,796 954,648 890,558 689,207 534,207 485,643 60.18%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.01% -105.04% -36.15% -14.62% 0.59% -78.95% -18.13% -
ROE 0.08% -8.66% -3.18% -1.20% 0.04% -15.95% -3.04% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.43 4.45 5.01 5.03 4.63 18.79 18.62 -61.50%
EPS 0.04 -5.35 -2.17 -0.82 0.03 -15.92 -3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.57 0.61 0.77 0.93 1.11 -38.82%
Adjusted Per Share Value based on latest NOSH - 890,558
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.14 9.94 11.12 9.36 6.88 23.42 21.09 -38.54%
EPS 0.10 -10.44 -4.02 -1.37 0.04 -18.49 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2114 1.2047 1.2664 1.1361 1.1451 1.1588 1.2574 -2.44%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.15 0.07 0.04 0.16 0.20 0.33 0.355 -
P/RPS 3.38 1.57 0.80 3.18 4.32 1.76 1.91 46.15%
P/EPS 336.34 -1.50 -2.21 -21.78 732.81 -2.22 -10.52 -
EY 0.30 -66.84 -45.25 -4.59 0.14 -44.96 -9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.13 0.07 0.26 0.26 0.35 0.32 -8.49%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 27/08/20 29/06/20 26/02/20 29/11/19 27/08/19 28/05/19 -
Price 0.145 0.165 0.07 0.10 0.205 0.235 0.325 -
P/RPS 3.27 3.70 1.40 1.99 4.43 1.25 1.75 51.53%
P/EPS 325.13 -3.53 -3.87 -13.61 751.13 -1.58 -9.63 -
EY 0.31 -28.36 -25.86 -7.35 0.13 -63.14 -10.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.12 0.16 0.27 0.25 0.29 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment