[OCR] YoY Cumulative Quarter Result on 30-Apr-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017
Profit Trend
QoQ- 84.03%
YoY- 421.04%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
Revenue 54,850 21,519 0 64,163 -14.51%
PBT 4,951 2,530 0 4,847 2.14%
Tax -108 -363 0 -2,514 -95.70%
NP 4,843 2,167 0 2,333 107.58%
-
NP to SH 1,463 1,062 0 2,350 -37.74%
-
Tax Rate 2.18% 14.35% - 51.87% -
Total Cost 50,007 19,352 0 61,830 -19.12%
-
Net Worth 96,507 90,789 98,800 90,202 6.98%
Dividend
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
Net Worth 96,507 90,789 98,800 90,202 6.98%
NOSH 292,395 292,295 267,029 237,373 23.17%
Ratio Analysis
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
NP Margin 8.83% 10.07% 0.00% 3.64% -
ROE 1.52% 1.17% 0.00% 2.61% -
Per Share
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
RPS 19.32 8.06 0.00 27.03 -28.52%
EPS 0.52 0.40 0.00 0.99 -47.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.37 0.38 -10.52%
Adjusted Per Share Value based on latest NOSH - 238,444
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
RPS 1.64 0.64 0.00 1.92 -14.58%
EPS 0.04 0.03 0.00 0.07 -42.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0272 0.0296 0.027 7.03%
Price Multiplier on Financial Quarter End Date
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
Date 30/04/18 31/10/17 29/12/17 28/04/17 -
Price 0.405 0.55 0.555 0.62 -
P/RPS 2.10 6.82 0.00 2.29 -8.29%
P/EPS 78.58 138.29 0.00 62.63 25.46%
EY 1.27 0.72 0.00 1.60 -20.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.62 1.50 1.63 -26.99%
Price Multiplier on Announcement Date
30/04/18 31/10/17 31/12/17 30/04/17 CAGR
Date 27/06/18 13/12/17 - 21/06/17 -
Price 0.355 0.525 0.00 0.64 -
P/RPS 1.84 6.51 0.00 2.37 -22.36%
P/EPS 68.88 132.01 0.00 64.65 6.54%
EY 1.45 0.76 0.00 1.55 -6.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.54 0.00 1.68 -38.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment