[OCR] QoQ Annualized Quarter Result on 30-Apr-2017

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
21-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017
Profit Trend
QoQ- 22.68%
YoY- 421.04%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 0 86,076 88,773 85,550 81,454 47,824 38,452 -
PBT 0 10,120 6,631 6,462 4,708 1,340 -4,021 -
Tax 0 -1,452 -3,927 -3,352 -2,166 -264 -63 -
NP 0 8,668 2,704 3,110 2,542 1,076 -4,084 -
-
NP to SH 0 4,248 3,728 3,133 2,554 1,152 -4,091 -
-
Tax Rate - 14.35% 59.22% 51.87% 46.01% 19.70% - -
Total Cost 0 77,408 86,069 82,440 78,912 46,748 42,536 -
-
Net Worth 98,800 90,789 88,420 90,202 90,579 88,800 78,024 18.09%
Dividend
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 98,800 90,789 88,420 90,202 90,579 88,800 78,024 18.09%
NOSH 267,029 292,295 238,974 237,373 239,458 240,000 210,876 18.09%
Ratio Analysis
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 0.00% 10.07% 3.05% 3.64% 3.12% 2.25% -10.62% -
ROE 0.00% 4.68% 4.22% 3.47% 2.82% 1.30% -5.24% -
Per Share
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.00 32.23 37.15 36.04 34.17 19.93 18.23 -
EPS 0.00 1.60 1.56 1.32 1.08 0.48 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.34 0.37 0.38 0.38 0.37 0.37 0.00%
Adjusted Per Share Value based on latest NOSH - 238,444
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.00 2.58 2.66 2.56 2.44 1.43 1.15 -
EPS 0.00 0.13 0.11 0.09 0.08 0.03 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0272 0.0265 0.027 0.0271 0.0266 0.0234 18.01%
Price Multiplier on Financial Quarter End Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.555 0.55 0.57 0.62 0.495 0.385 0.405 -
P/RPS 0.00 1.71 1.53 1.72 1.45 1.93 2.22 -
P/EPS 0.00 34.57 36.54 46.97 46.20 80.21 -20.88 -
EY 0.00 2.89 2.74 2.13 2.16 1.25 -4.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.62 1.54 1.63 1.30 1.04 1.09 25.22%
Price Multiplier on Announcement Date
31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 26/09/16 -
Price 0.00 0.525 0.57 0.64 0.65 0.40 0.37 -
P/RPS 0.00 1.63 1.53 1.78 1.90 2.01 2.03 -
P/EPS 0.00 33.00 36.54 48.48 60.66 83.33 -19.07 -
EY 0.00 3.03 2.74 2.06 1.65 1.20 -5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 1.54 1.68 1.71 1.08 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment