[SEACERA] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 261.98%
YoY- -98.02%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,671 24,094 35,340 76,543 52,130 47,471 38,110 -38.16%
PBT -5,588 -154,690 6,287 6,408 3,219 13,283 -998 30.32%
Tax -112 -187 -439 -533 -597 -414 1,715 -
NP -5,700 -154,877 5,848 5,875 2,622 12,869 717 -
-
NP to SH -5,700 -151,951 8,047 5,875 296,608 12,869 717 -
-
Tax Rate - - 6.98% 8.32% 18.55% 3.12% - -
Total Cost 7,371 178,971 29,492 70,668 49,508 34,602 37,393 -22.09%
-
Net Worth 539,530 579,041 933,261 559,300 493,771 192,153 149,820 21.77%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 539,530 579,041 933,261 559,300 493,771 192,153 149,820 21.77%
NOSH 481,723 474,623 476,153 235,000 181,533 176,287 107,014 26.02%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -341.11% -642.80% 16.55% 7.68% 5.03% 27.11% 1.88% -
ROE -1.06% -26.24% 0.86% 1.05% 60.07% 6.70% 0.48% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.35 5.08 7.42 32.57 28.72 26.93 35.61 -50.86%
EPS -1.18 -32.51 1.69 2.50 163.39 7.30 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.22 1.96 2.38 2.72 1.09 1.40 -3.37%
Adjusted Per Share Value based on latest NOSH - 234,972
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.28 4.03 5.91 12.80 8.72 7.94 6.37 -38.14%
EPS -0.95 -25.41 1.35 0.98 49.60 2.15 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9022 0.9683 1.5606 0.9353 0.8257 0.3213 0.2505 21.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.19 0.345 0.905 0.825 0.615 1.08 0.685 -
P/RPS 54.77 6.80 12.19 2.53 2.14 4.01 1.92 67.39%
P/EPS -16.06 -1.08 53.55 33.00 0.38 14.79 102.24 -
EY -6.23 -92.80 1.87 3.03 265.67 6.76 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.46 0.35 0.23 0.99 0.49 -15.02%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/06/20 11/06/19 27/11/17 18/11/16 23/11/15 24/11/14 27/11/13 -
Price 0.26 0.215 0.735 0.73 0.765 0.995 0.905 -
P/RPS 74.95 4.24 9.90 2.24 2.66 3.70 2.54 68.26%
P/EPS -21.97 -0.67 43.49 29.20 0.47 13.63 135.07 -
EY -4.55 -148.91 2.30 3.42 213.58 7.34 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.38 0.31 0.28 0.91 0.65 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment