[ANALABS] YoY Cumulative Quarter Result on 31-Jan-2014 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jan-2014 [#3]
Profit Trend
QoQ- 43.12%
YoY- 14.19%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 117,055 114,666 105,454 110,388 111,982 91,216 102,224 2.28%
PBT 11,269 12,549 8,165 12,106 10,596 15,398 13,924 -3.46%
Tax -2,188 -2,829 -2,382 -2,286 -2,655 -3,953 -3,380 -6.98%
NP 9,081 9,720 5,783 9,820 7,941 11,445 10,544 -2.45%
-
NP to SH 9,007 10,630 5,667 9,068 7,941 11,445 10,544 -2.58%
-
Tax Rate 19.42% 22.54% 29.17% 18.88% 25.06% 25.67% 24.27% -
Total Cost 107,974 104,946 99,671 100,568 104,041 79,771 91,680 2.76%
-
Net Worth 231,152 222,161 211,090 176,178 164,802 154,566 143,943 8.20%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 1,823 1,687 1,706 2,377 3,225 2,949 2,961 -7.75%
Div Payout % 20.24% 15.87% 30.12% 26.22% 40.62% 25.77% 28.09% -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 231,152 222,161 211,090 176,178 164,802 154,566 143,943 8.20%
NOSH 60,024 56,243 56,897 57,574 58,648 58,994 59,235 0.22%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 7.76% 8.48% 5.48% 8.90% 7.09% 12.55% 10.31% -
ROE 3.90% 4.78% 2.68% 5.15% 4.82% 7.40% 7.33% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 208.64 203.87 185.34 191.73 190.94 154.62 172.57 3.21%
EPS 16.04 18.90 9.96 15.75 13.54 19.40 17.80 -1.71%
DPS 3.25 3.00 3.00 4.13 5.50 5.00 5.00 -6.92%
NAPS 4.12 3.95 3.71 3.06 2.81 2.62 2.43 9.18%
Adjusted Per Share Value based on latest NOSH - 57,515
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 97.51 95.52 87.84 91.95 93.28 75.98 85.15 2.28%
EPS 7.50 8.85 4.72 7.55 6.61 9.53 8.78 -2.58%
DPS 1.52 1.41 1.42 1.98 2.69 2.46 2.47 -7.76%
NAPS 1.9255 1.8506 1.7584 1.4676 1.3728 1.2875 1.199 8.20%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 2.33 2.04 1.80 1.70 1.51 1.62 1.60 -
P/RPS 1.12 1.00 0.97 0.89 0.79 1.05 0.93 3.14%
P/EPS 14.51 10.79 18.07 10.79 11.15 8.35 8.99 8.29%
EY 6.89 9.26 5.53 9.26 8.97 11.98 11.13 -7.67%
DY 1.39 1.47 1.67 2.43 3.64 3.09 3.13 -12.64%
P/NAPS 0.57 0.52 0.49 0.56 0.54 0.62 0.66 -2.41%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 21/03/17 24/03/16 23/03/15 27/03/14 28/03/13 29/03/12 28/03/11 -
Price 2.34 2.09 1.80 1.71 1.45 1.55 1.52 -
P/RPS 1.12 1.03 0.97 0.89 0.76 1.00 0.88 4.09%
P/EPS 14.58 11.06 18.07 10.86 10.71 7.99 8.54 9.31%
EY 6.86 9.04 5.53 9.21 9.34 12.52 11.71 -8.51%
DY 1.39 1.44 1.67 2.42 3.79 3.23 3.29 -13.36%
P/NAPS 0.57 0.53 0.49 0.56 0.52 0.59 0.63 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment