[ANALABS] YoY Cumulative Quarter Result on 31-Jan-2016 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jan-2016 [#3]
Profit Trend
QoQ- 58.23%
YoY- 87.58%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 111,049 112,276 117,055 114,666 105,454 110,388 111,982 -0.13%
PBT 7,515 9,266 11,269 12,549 8,165 12,106 10,596 -5.56%
Tax -1,108 -1,160 -2,188 -2,829 -2,382 -2,286 -2,655 -13.54%
NP 6,407 8,106 9,081 9,720 5,783 9,820 7,941 -3.51%
-
NP to SH 6,148 7,211 9,007 10,630 5,667 9,068 7,941 -4.17%
-
Tax Rate 14.74% 12.52% 19.42% 22.54% 29.17% 18.88% 25.06% -
Total Cost 104,642 104,170 107,974 104,946 99,671 100,568 104,041 0.09%
-
Net Worth 239,080 249,217 231,152 222,161 211,090 176,178 164,802 6.39%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 2,153 561 1,823 1,687 1,706 2,377 3,225 -6.50%
Div Payout % 35.03% 7.78% 20.24% 15.87% 30.12% 26.22% 40.62% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 239,080 249,217 231,152 222,161 211,090 176,178 164,802 6.39%
NOSH 120,048 60,024 60,024 56,243 56,897 57,574 58,648 12.67%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 5.77% 7.22% 7.76% 8.48% 5.48% 8.90% 7.09% -
ROE 2.57% 2.89% 3.90% 4.78% 2.68% 5.15% 4.82% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 103.12 200.03 208.64 203.87 185.34 191.73 190.94 -9.75%
EPS 5.54 12.85 16.04 18.90 9.96 15.75 13.54 -13.83%
DPS 2.00 1.00 3.25 3.00 3.00 4.13 5.50 -15.50%
NAPS 2.22 4.44 4.12 3.95 3.71 3.06 2.81 -3.85%
Adjusted Per Share Value based on latest NOSH - 56,206
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 92.50 93.53 97.51 95.52 87.84 91.95 93.28 -0.13%
EPS 5.12 6.01 7.50 8.85 4.72 7.55 6.61 -4.16%
DPS 1.79 0.47 1.52 1.41 1.42 1.98 2.69 -6.56%
NAPS 1.9915 2.076 1.9255 1.8506 1.7584 1.4676 1.3728 6.39%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 1.24 2.13 2.33 2.04 1.80 1.70 1.51 -
P/RPS 1.20 1.06 1.12 1.00 0.97 0.89 0.79 7.21%
P/EPS 21.72 16.58 14.51 10.79 18.07 10.79 11.15 11.74%
EY 4.60 6.03 6.89 9.26 5.53 9.26 8.97 -10.52%
DY 1.61 0.47 1.39 1.47 1.67 2.43 3.64 -12.70%
P/NAPS 0.56 0.48 0.57 0.52 0.49 0.56 0.54 0.60%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 27/03/14 28/03/13 -
Price 1.18 2.11 2.34 2.09 1.80 1.71 1.45 -
P/RPS 1.14 1.05 1.12 1.03 0.97 0.89 0.76 6.98%
P/EPS 20.67 16.42 14.58 11.06 18.07 10.86 10.71 11.57%
EY 4.84 6.09 6.86 9.04 5.53 9.21 9.34 -10.37%
DY 1.69 0.47 1.39 1.44 1.67 2.42 3.79 -12.58%
P/NAPS 0.53 0.48 0.57 0.53 0.49 0.56 0.52 0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment