[ABLEGRP] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -104.24%
YoY- -132.2%
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 3,625 5,392 16,222 7,189 11,796 8,690 5,217 -5.88%
PBT -1,542 -2,185 -2,234 -350 1,749 1,301 -6,951 -22.17%
Tax 0 0 23 0 -662 -474 0 -
NP -1,542 -2,185 -2,211 -350 1,087 827 -6,951 -22.17%
-
NP to SH -1,542 -2,185 -2,211 -350 1,087 827 -6,951 -22.17%
-
Tax Rate - - - - 37.85% 36.43% - -
Total Cost 5,167 7,577 18,433 7,539 10,709 7,863 12,168 -13.29%
-
Net Worth 51,399 80,581 139,153 168,913 147,521 131,071 -31,235 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 51,399 80,581 139,153 168,913 147,521 131,071 -31,235 -
NOSH 233,636 154,964 154,615 152,173 155,285 156,037 43,993 32.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -42.54% -40.52% -13.63% -4.87% 9.21% 9.52% -133.24% -
ROE -3.00% -2.71% -1.59% -0.21% 0.74% 0.63% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.55 3.48 10.49 4.72 7.60 5.57 11.86 -28.74%
EPS -0.66 -1.41 -1.43 -0.23 0.70 0.53 -15.80 -41.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.52 0.90 1.11 0.95 0.84 -0.71 -
Adjusted Per Share Value based on latest NOSH - 152,173
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.37 2.04 6.15 2.72 4.47 3.29 1.98 -5.94%
EPS -0.58 -0.83 -0.84 -0.13 0.41 0.31 -2.63 -22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.3053 0.5273 0.6401 0.559 0.4967 -0.1184 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.15 0.19 0.25 0.22 0.67 1.52 0.95 -
P/RPS 9.67 5.46 2.38 4.66 8.82 27.29 0.00 -
P/EPS -22.73 -13.48 -17.48 -95.65 95.71 286.79 0.00 -
EY -4.40 -7.42 -5.72 -1.05 1.04 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.37 0.28 0.20 0.71 1.81 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 27/05/11 31/05/10 26/05/09 24/04/08 31/05/07 25/05/06 -
Price 0.12 0.165 0.23 0.28 0.60 1.60 0.88 -
P/RPS 7.73 4.74 2.19 5.93 7.90 28.73 0.00 -
P/EPS -18.18 -11.70 -16.08 -121.74 85.71 301.89 0.00 -
EY -5.50 -8.55 -6.22 -0.82 1.17 0.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.32 0.26 0.25 0.63 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment