[ABLEGRP] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 104.42%
YoY- 111.9%
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Revenue 16,222 7,189 11,796 8,690 5,217 1,471 2,999 29.63%
PBT -2,234 -350 1,749 1,301 -6,951 -2,484 -3,172 -5.24%
Tax 23 0 -662 -474 0 0 0 -
NP -2,211 -350 1,087 827 -6,951 -2,484 -3,172 -5.39%
-
NP to SH -2,211 -350 1,087 827 -6,951 -2,484 -3,172 -5.39%
-
Tax Rate - - 37.85% 36.43% - - - -
Total Cost 18,433 7,539 10,709 7,863 12,168 3,955 6,171 18.32%
-
Net Worth 139,153 168,913 147,521 131,071 -31,235 -9,232 10,118 49.63%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Net Worth 139,153 168,913 147,521 131,071 -31,235 -9,232 10,118 49.63%
NOSH 154,615 152,173 155,285 156,037 43,993 43,964 43,994 21.31%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
NP Margin -13.63% -4.87% 9.21% 9.52% -133.24% -168.86% -105.77% -
ROE -1.59% -0.21% 0.74% 0.63% 0.00% 0.00% -31.35% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
RPS 10.49 4.72 7.60 5.57 11.86 3.35 6.82 6.84%
EPS -1.43 -0.23 0.70 0.53 -15.80 -5.65 -7.21 -22.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.11 0.95 0.84 -0.71 -0.21 0.23 23.33%
Adjusted Per Share Value based on latest NOSH - 156,037
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
RPS 6.15 2.72 4.47 3.29 1.98 0.56 1.14 29.58%
EPS -0.84 -0.13 0.41 0.31 -2.63 -0.94 -1.20 -5.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.6401 0.559 0.4967 -0.1184 -0.035 0.0383 49.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 -
Price 0.25 0.22 0.67 1.52 0.95 0.60 1.77 -
P/RPS 2.38 4.66 8.82 27.29 0.00 17.93 25.97 -30.74%
P/EPS -17.48 -95.65 95.71 286.79 0.00 -10.62 -24.55 -5.08%
EY -5.72 -1.05 1.04 0.35 0.00 -9.42 -4.07 5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.71 1.81 0.00 0.00 7.70 -39.92%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 CAGR
Date 31/05/10 26/05/09 24/04/08 31/05/07 25/05/06 13/12/04 21/04/04 -
Price 0.23 0.28 0.60 1.60 0.88 0.73 0.82 -
P/RPS 2.19 5.93 7.90 28.73 0.00 21.82 12.03 -23.04%
P/EPS -16.08 -121.74 85.71 301.89 0.00 -12.92 -11.37 5.47%
EY -6.22 -0.82 1.17 0.33 0.00 -7.74 -8.79 -5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.63 1.90 0.00 0.00 3.57 -33.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment