[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 452.86%
YoY- 54.92%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 313,754 269,057 256,636 279,562 263,675 248,457 249,615 3.88%
PBT 27,486 14,910 9,466 7,423 4,278 10,179 12,540 13.96%
Tax -4,491 -2,381 -3,211 -1,038 -56 -1,179 -493 44.49%
NP 22,995 12,529 6,255 6,385 4,222 9,000 12,047 11.37%
-
NP to SH 23,334 12,754 6,193 6,485 4,186 8,933 11,937 11.81%
-
Tax Rate 16.34% 15.97% 33.92% 13.98% 1.31% 11.58% 3.93% -
Total Cost 290,759 256,528 250,381 273,177 259,453 239,457 237,568 3.42%
-
Net Worth 196,567 165,041 147,314 134,552 128,540 131,886 138,003 6.06%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div 6,404 3,212 - - - - - -
Div Payout % 27.45% 25.19% - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 196,567 165,041 147,314 134,552 128,540 131,886 138,003 6.06%
NOSH 106,742 107,086 107,145 108,083 113,441 113,362 87,195 3.42%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 7.33% 4.66% 2.44% 2.28% 1.60% 3.62% 4.83% -
ROE 11.87% 7.73% 4.20% 4.82% 3.26% 6.77% 8.65% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 293.93 251.25 239.52 258.65 232.43 219.17 286.27 0.44%
EPS 21.86 11.91 5.78 6.00 3.69 7.88 13.69 8.10%
DPS 6.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8415 1.5412 1.3749 1.2449 1.1331 1.1634 1.5827 2.55%
Adjusted Per Share Value based on latest NOSH - 107,967
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 112.74 96.68 92.22 100.45 94.74 89.28 89.69 3.88%
EPS 8.38 4.58 2.23 2.33 1.50 3.21 4.29 11.80%
DPS 2.30 1.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7063 0.593 0.5293 0.4835 0.4619 0.4739 0.4959 6.06%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 2.82 1.33 0.595 0.37 0.42 0.46 0.62 -
P/RPS 0.96 0.53 0.25 0.14 0.18 0.21 0.22 27.81%
P/EPS 12.90 11.17 10.29 6.17 11.38 5.84 4.53 19.04%
EY 7.75 8.95 9.71 16.22 8.79 17.13 22.08 -16.00%
DY 2.13 2.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.86 0.43 0.30 0.37 0.40 0.39 25.57%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 14/09/15 10/09/14 30/09/13 27/09/12 29/09/11 28/09/10 28/09/09 -
Price 2.90 1.39 0.61 0.39 0.40 0.45 0.55 -
P/RPS 0.99 0.55 0.25 0.15 0.17 0.21 0.19 31.65%
P/EPS 13.27 11.67 10.55 6.50 10.84 5.71 4.02 22.01%
EY 7.54 8.57 9.48 15.38 9.23 17.51 24.89 -18.04%
DY 2.07 2.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.90 0.44 0.31 0.35 0.39 0.35 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment