[POHUAT] YoY Quarter Result on 31-Jul-2014 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
10-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 51.76%
YoY- 205.67%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 151,479 125,647 112,497 89,119 90,906 102,204 94,557 8.16%
PBT 11,673 12,239 12,153 4,372 2,599 5,853 4,475 17.30%
Tax -2,194 -2,283 -1,662 -608 -1,304 -576 -9 149.72%
NP 9,479 9,956 10,491 3,764 1,295 5,277 4,466 13.35%
-
NP to SH 9,656 9,993 10,628 3,882 1,270 5,312 4,422 13.88%
-
Tax Rate 18.80% 18.65% 13.68% 13.91% 50.17% 9.84% 0.20% -
Total Cost 142,000 115,691 102,006 85,355 89,611 96,927 90,091 7.87%
-
Net Worth 273,657 226,123 196,500 165,274 146,733 134,408 128,476 13.41%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div 6,408 4,270 3,201 3,217 - - - -
Div Payout % 66.37% 42.74% 30.12% 82.87% - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 273,657 226,123 196,500 165,274 146,733 134,408 128,476 13.41%
NOSH 213,628 213,525 106,706 107,237 106,722 107,967 113,384 11.12%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 6.26% 7.92% 9.33% 4.22% 1.42% 5.16% 4.72% -
ROE 3.53% 4.42% 5.41% 2.35% 0.87% 3.95% 3.44% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 70.91 58.84 105.43 83.10 85.18 94.66 83.39 -2.66%
EPS 4.52 4.68 9.96 3.62 1.19 4.92 3.90 2.48%
DPS 3.00 2.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.281 1.059 1.8415 1.5412 1.3749 1.2449 1.1331 2.06%
Adjusted Per Share Value based on latest NOSH - 107,237
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 54.43 45.15 40.42 32.02 32.66 36.72 33.98 8.16%
EPS 3.47 3.59 3.82 1.39 0.46 1.91 1.59 13.87%
DPS 2.30 1.53 1.15 1.16 0.00 0.00 0.00 -
NAPS 0.9833 0.8125 0.7061 0.5939 0.5272 0.483 0.4616 13.41%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 1.92 1.49 2.82 1.33 0.595 0.37 0.42 -
P/RPS 2.71 2.53 2.67 1.60 0.70 0.39 0.50 32.50%
P/EPS 42.48 31.84 28.31 36.74 50.00 7.52 10.77 25.67%
EY 2.35 3.14 3.53 2.72 2.00 13.30 9.29 -20.45%
DY 1.56 1.34 1.06 2.26 0.00 0.00 0.00 -
P/NAPS 1.50 1.41 1.53 0.86 0.43 0.30 0.37 26.24%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 25/09/17 26/09/16 14/09/15 10/09/14 30/09/13 27/09/12 29/09/11 -
Price 1.96 1.53 2.90 1.39 0.61 0.39 0.40 -
P/RPS 2.76 2.60 2.75 1.67 0.72 0.41 0.48 33.81%
P/EPS 43.36 32.69 29.12 38.40 51.26 7.93 10.26 27.12%
EY 2.31 3.06 3.43 2.60 1.95 12.62 9.75 -21.32%
DY 1.53 1.31 1.03 2.16 0.00 0.00 0.00 -
P/NAPS 1.53 1.44 1.57 0.90 0.44 0.31 0.35 27.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment