[POHUAT] YoY Cumulative Quarter Result on 31-Oct-2018 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
12-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 79.38%
YoY- -15.48%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 554,739 659,505 700,997 621,926 614,269 535,219 453,932 3.39%
PBT 37,377 65,490 64,135 57,529 67,214 58,614 47,373 -3.86%
Tax -5,159 -13,580 -13,236 -10,263 -11,437 -11,851 -8,794 -8.49%
NP 32,218 51,910 50,899 47,266 55,777 46,763 38,579 -2.95%
-
NP to SH 32,218 51,910 50,899 47,138 55,772 47,064 39,185 -3.20%
-
Tax Rate 13.80% 20.74% 20.64% 17.84% 17.02% 20.22% 18.56% -
Total Cost 522,521 607,595 650,098 574,660 558,492 488,456 415,353 3.89%
-
Net Worth 450,770 436,794 368,956 316,985 284,904 243,294 213,703 13.23%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 13,248 21,600 15,841 13,173 17,088 17,077 17,074 -4.13%
Div Payout % 41.12% 41.61% 31.12% 27.95% 30.64% 36.29% 43.57% -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 450,770 436,794 368,956 316,985 284,904 243,294 213,703 13.23%
NOSH 278,299 278,299 242,105 233,232 213,603 226,805 213,425 4.51%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 5.81% 7.87% 7.26% 7.60% 9.08% 8.74% 8.50% -
ROE 7.15% 11.88% 13.80% 14.87% 19.58% 19.34% 18.34% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 209.36 274.78 309.75 283.25 287.57 250.72 212.69 -0.26%
EPS 12.16 22.14 22.91 21.47 26.11 22.05 18.36 -6.63%
DPS 5.00 9.00 7.00 6.00 8.00 8.00 8.00 -7.52%
NAPS 1.7012 1.8199 1.6303 1.4437 1.3338 1.1397 1.0013 9.22%
Adjusted Per Share Value based on latest NOSH - 233,232
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 209.34 248.87 264.53 234.69 231.80 201.97 171.30 3.39%
EPS 12.16 19.59 19.21 17.79 21.05 17.76 14.79 -3.20%
DPS 5.00 8.15 5.98 4.97 6.45 6.44 6.44 -4.12%
NAPS 1.701 1.6483 1.3923 1.1962 1.0751 0.9181 0.8064 13.23%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 1.46 1.77 1.51 1.46 2.01 1.57 1.49 -
P/RPS 0.70 0.64 0.49 0.52 0.70 0.63 0.70 0.00%
P/EPS 12.01 8.18 6.71 6.80 7.70 7.12 8.12 6.73%
EY 8.33 12.22 14.89 14.70 12.99 14.04 12.32 -6.30%
DY 3.42 5.08 4.64 4.11 3.98 5.10 5.37 -7.23%
P/NAPS 0.86 0.97 0.93 1.01 1.51 1.38 1.49 -8.74%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/12/21 23/12/20 31/12/19 12/12/18 20/12/17 22/12/16 31/12/15 -
Price 1.36 1.78 1.52 1.48 1.74 1.68 2.05 -
P/RPS 0.65 0.65 0.49 0.52 0.61 0.67 0.96 -6.28%
P/EPS 11.19 8.23 6.76 6.89 6.66 7.62 11.17 0.02%
EY 8.94 12.15 14.80 14.51 15.01 13.12 8.96 -0.03%
DY 3.68 5.06 4.61 4.05 4.60 4.76 3.90 -0.96%
P/NAPS 0.80 0.98 0.93 1.03 1.30 1.47 2.05 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment